EX-99.2 4 e14315ex99_2.htm INVESTOR PRESENTATION ex99.1

OmnicomGroup

2002 FULL YEAR RESULTS
Investor Presentation

February 25, 2003

 


 

The following materials have been prepared for use in the February 25, 2003 conference call on Omnicom’s results of operations for the year ended December 2002. The call will be archived on the Internet at http://www.omnicomgroup.com/financialwebcasts.

Forward-Looking Statements
Certain of the statements in this document constitute forward-looking statements. These statements relate to future events or future financial performance and involve known and unknown risks and other factors that may cause our actual or our industry’s results, levels of activity or achievement to be materially different from those expressed or implied by any forward-looking statements. These risks and uncertainties include, but are not limited to, our future financial condition and results of operations, changes in general economic conditions, competitive factors, changes in client communication requirements, the hiring and retention of human resources and our international operations, which are subject to the risks of currency fluctuations and exchange controls. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” or “continue” or the negative of those terms or other comparable terminology. These statements are only present expectations. Actual events or results may differ materially.

Other Information

All dollar amounts are in millions except for EPS. The following financial information contained in this document has not been audited, although some of it has been derived from Omnicom’s historical financial statements, including its audited financial statements. In addition, industry, operational and other non-financial data contained in this document has been derived from sources we believe to be reliable, but we have not independently verified such information, and we do not, nor does any other person, assume responsibility for the accuracy or completeness of that information.

The inclusion of information in this presentation does not mean that such information is material or that disclosure of such information is required.

OmnicomGroup  1

2002 vs. 2001 P&L Summary
 
  Q4
Full Year
  2002
2001(a)
% Change
2002
2001(a)
% Change
Revenue $2,118.8 $1,970.5 7.5% $7,536.3 $6,889.4 9.4%
             
Operating Income 333.4 328.3 1.6% 1,104.1 1,062.9 3.9%
% Margin 15.7% 16.7%   14.7% 15.4%
             
Net Interest Expense 7.7 14.9 30.5 72.8
             
Profit Before Tax 325.7 313.4 3.9% 1,073.6 990.1 8.4%
% Margin 15.4% 15.9% 14.2% 14.4%
             
Taxes 104.1 115.2 375.6 365.1
% Tax Rate 32.0% 36.8% 35.0% 36.9%  
             
Profit After Tax 221.6 198.2 11.8% 698.0 625.0 11.7%
             
Equity in Affiliates/
Min. Interest
(20.1) (12.8) (54.5) (38.8)
             
Net Income $ 201.5 $ 185.4 8.7% $ 643.5 $ 586.2 9.8%

(a) To present 2001 on a comparable basis with 2002, amounts are adjusted to assume that the cessation of goodwill amortization occurred on January 1, 2001.

OmnicomGroup  2

2002 vs. 2001 Earnings Per Share
 

Q4


Full Year


2002


2001


2002


2001


Earnings per Share:

Basic

$ 1.08

$ 0.89

$ 3.46

$ 2.75

Diluted

1.08

0.87

3.44

2.70

         

Earnings per Share — Adjusted (a):

Basic

$ 1.08

$ 1.01

$ 3.46

$ 3.21

Diluted

1.08

0.98

3.44

3.13

         

Weighted Average Shares (millions):

Basic

186.1

183.6

186.1

182.9

Diluted

186.9

190.7

187.6

190.3

         

Dividend Declared Per Share

$0.200

$0.200

$0.800

$0.775


(a) To present 2001 on a comparable basis with 2002, amounts are adjusted to assume that the cessation of goodwill amortization occurred on January 1, 2001.

OmnicomGroup  3

2002 Total Revenue Growth
 

Q4


Full Year 2002


$


%


$


%


Prior Period Revenue

$1,970.5

$6,889.4

Foreign Exchange (fx) Impact(a)

61.0

3.1%

91.3

1.3%

Acquisition Revenue(b)

52.7

2.7%

362.5

5.3%

Organic Revenue(c)

34.6

1.7%

193.1

2.8%

 



Current Period Revenue

$2,118.8

7.5%

$7,536.3

9.4%

 




(a)   To calculate the FX impact, we first convert the current period’s local currency revenue using the average exchange rates from the equivalent prior period to arrive at constant currency revenue. The FX impact equals the difference between the current period revenue in U.S. dollars and the current period revenue in constant currency.
(b)   Acquisition revenue is the aggregate of the applicable prior period revenue of the acquired businesses. Netted against this number is the revenue of any business included in the prior period reported revenue that was disposed of subsequent to the prior period.
(c)   Organic revenue is calculated by subtracting both the acquisition revenue and the FX impact from total revenue growth.

OmnicomGroup  4

2002 Revenue By Discipline
 


  Revenue By Discipline Q4
 

$ Mix


Growth


Advertising

927.4

 

10.2%

 

CRM

711.1

 

8.7%

 

PR

227.0

 

-10.4%

 

Specialty

253.3

  14.4%

 



  Revenue By Discipline — Full Year
 

$ Mix


Growth


Advertising

3,276.4

 

9.0%

 

CRM

2,421.8

 

14.2%

 

PR

921.0

 

-6.2%

 

Specialty

917.1

 

17.6%

 

Note: “Growth” is the year-over-year growth from the prior period.

OmnicomGroup 5 

2002 Revenue By Geography
 


  Domestic vs. International — Q4

$ Mix


$ Growth


United States

$1,153.5

$ 89.5

Organic

 

66.8

 

Acquisition

 

22.7

 

International

$   965.3

$ 58.8

 

Organic

 

(32.2)

 

Acquisition

 

30.0

 

FX

 

61.0

 

 

  Primary Markets — Q4
 

$ Mix


Growth


United States

$1,153.5

 

8.4%

 

Euro Markets

433.0

 

2.5%

 

United Kingdom

229.6

 

1.5%

 

Other

302.7

 

17.4%

 

 

  Domestic vs. International — Full Year

$ Mix


$ Growth


United States

$ 4,284.6

 

$  567.6

Organic

298.5

Acquisition

269.1

International

$ 3,251.7

 

$    79.3

Organic

(105.4)

Acquisition

93.4

FX

91.3



  Primary Markets — Full Year
 

$ Mix


Growth

United States

$ 4,284.6

15.3%

Euro Markets

1,458.6

3.2%

United Kingdom

814.1

1.1%

Other

   979.0

2.7%

OmnicomGroup  6

 

Net New Business Wins

            
Notable Account Activity

WINS: LOSSES:
Consolidated Credit Counseling,
Cardinal Health,
Siemens, SONY,
TAP Pharmaceutical Products

Prevacid®,
The AA (U.K. Auto Club), Walkers/Quaker

Gillette Media,
Hampton Inns, Isuzu,
Novell

OmnicomGroup  7


Current Credit Picture
 
        Year End
       

2002


2001



EBITDA (a)

 

$1,254

$1,195

Net Interest Expense (a)

 

$30.5

$72.8

EBITDA / Net Interest

 

41.1x

16.4x

Total Debt / EBITDA

 

1.6x

1.3x

 

Debt:

     
   

Bank Loans (Due Less Than 1 Year)

 

$   50

$  169

   

$800 Million Revolver Due 11/14/05

 

   

$1.025 Billion 364 Day Facility (b)

 

270

   

5.20% Euro Notes Due 6/24/05 (c)

 

160

136

   

2 1/4% Convertible Debentures

 

   

$850 Million Convertible Notes Due 2/7/31

 

850

850

   

$900 Million Convertible Notes Due 7/31/32

 

900

   

Loan Notes and Sundry (various through 2012)

 

71

125

   

Total Debt

 

$2,031

$1,550

  Cash and Short Term Investments  

696

517

Net Debt

 

$1,335


$1,033


       


(a) “EBITDA” and “Net Interest Expense” calculations shown are for the years specified. “EBITDA” is defined as net income, plus interest, taxes and depreciation and amortization, for the periods specified.
(b) Credit facility expires 11/14/03 plus one-year term out at Omnicom’s option.
(c) The change in the outstanding balance is the result of changes in the foreign currency rates.

OmnicomGroup  8

Current Liquidity Picture
 
  Omnicom has ample liquidity to meet all foreseeable business and capital requirements.

       

As of December 31, 2002


     

Total Amount
of Facility


Outstanding


Available


Committed Facilities

 
 

364 Day Revolving Credit Facility

$1,025

$ —

$1,025

 
 

5 Year Revolving Credit Facility

800

800

 
 

Other Committed Credit Facilities

48

48

 

Total Committed Facilities

1,873

48

1,825

 

Uncommitted Facilities(a)

404

2

0

(a)

Total Credit Facilities

$2,277

$ 50

$1,825

 
   

Cash

372

 
    Short Term Investments

324

 
   

Total Liquidity Available

$2,521

 

(a)   Uncommitted facilities in the U.S., U.K. and Canada. These amounts are excluded for purposes of this analysis.

OmnicomGroup  9

Traditional Return on Equity(a)
 

Note:   Prior year amounts not adjusted here to reflect acquisitions accounted for as poolings of interest. 1994 excludes a $28.0 million after-tax charge for the cumulative effect of an accounting change related to postemployment benefits. 2000 excludes a $63.8 million after-tax gain from the sale of Razorfish shares.
(a)   “Traditional Return on Equity” is Net Income for the given year divided by the shareholders’ equity at the end of the prior year.

OmnicomGroup  10

Return on Net Incremental Equity
 
 

1991


1991-2002
changes


2002


Net Income (SFAS 142)(a)

$ 69.5

     

$ 643.5

 
             
     Incremental Annual Net Income    

$ 574.0

     
     Incremental Equity Capital:            
          Equity Issuances(b)    

$2,617.2

     
          Less: Dividends    

(870.3

)    
          Less: Share Repurchases    

(1,461.3

)    
     Net Incremental Equity Capital:    

$ 285.6

     
             

(a) Prior period results adjusted to reflect SFAS 142 (elimination of goodwill amortization) as if it had always been in effect.
(b)   Includes issuances of equity including shares for acquisitions, employee benefit plans and in exchange for convertible securities.

OmnicomGroup  11

 


Acquisitions Summary

 


 
   

Acquisition Related Expenditures
 

Full Year 2002


New Subsidiary Acquisitions (a)

$212.4

 

Affiliates to Subsidiaries (b)

16.7

 

Affiliates (c)

8.2

 

Existing Subsidiaries (d)

118.0

 

Earn-outs (e)

324.8

 

Total Acquisition Expenditures

$680.1

 

Note:   See appendix for subsidiary acquisition profiles.
(a)   Includes acquisitions of a majority interest in new agencies resulting in their consolidation. Does not include the redemption of preferred stock in connection with the acquisition of Organic which closed in December 2002.
(b)   Includes acquisitions of additional equity interests in existing affiliate agencies resulting in their majority ownership and consolidation.
(c)   Includes acquisitions of less than a majority interest in agencies in which Omnicom did not have a prior equity interest and the acquisition of additional interests in existing affiliated agencies that did not result in majority ownership.
(d) Includes the acquisition of additional equity interests in already consolidated subsidiary agencies.
(e)   Includes additional consideration paid for acquisitions completed in prior periods. Total amount includes cash payments and loan notes. Loan notes are future obligations and are reflected in long-term debt on Omnicom’s balance sheet.

OmnicomGroup Acquisitions  13

Potential Earn-out Obligations
 
The following is an estimate of future earn-out related obligations as of December 31, 2002, assuming that the underlying acquired agencies continue to perform at their current levels:(a)

2003


2004


2005


2006


Thereafter


Total


$ 220.3

$ 121.1

$  82.1

$ 29.2

$ 18.6

$471.3


(a) The ultimate payments will vary as they are dependent on future events.

OmnicomGroup Acquisitions  14

Potential Put Obligations
 
In conjunction with certain transactions Omnicom has agreed to acquire (at the sellers’ option) additional equity interests. The following is an estimate of these potential future “put” obligations (as of December 31, 2002), assuming these underlying acquired agencies continue to perform at their current levels:

Currently
Exercisable


Not Currently
Exercisable


Total

Subsidiary Agencies

$115.4

$94.0

$209.4

   Affiliated Agencies

19.0

6.1

25.1

 


        Total

$134.4

$100.1

$234.5

OmnicomGroup Acquisitions  15

 

Acquisitions Quarter-to-Date
 

The following pages are summaries of 2002
acquisitions completed during the quarter ended
December 31, 2002

 
OmnicomGroup Acquisitions  16



the ant farm

The Ant Farm creates and produces advertisements for feature films, and is one of the premier firms of its kind serving the motion picture industry. The Company is also quickly emerging as a leader in providing advertising services to broadcast television networks. The Company’s advertisements appear in a broad array of media formats, including “teaser” and full-length film trailers, television spots, print ads, radio spots, home-entertainment media (DVD and videocassette) and on the Internet.

 
OmnicomGroup Acquisitions  17



Serino Coyne Inc.

Serino Coyne Inc. (“SCI”) is an advertising agency specializing in the theatre and entertainment sector. SCI creates advertising campaigns and produces TV, print and radio advertisements for approximately seventy percent of Broadway’s shows, as well as several touring companies. SCI provides entertainment related properties and arts venues with such services as sponsorship development, sales and execution, consulting and strategic planning, and media relations.

Founded in 1977, SCI is headquartered in New York, and maintains offices in Los Angeles and San Francisco.

 
OmnicomGroup Acquisitions  18



auratis AG

Founded in 2000, auratis AG is Germany’s leading firm for emotional brand building. The auratis AG network offers planning, consulting, creative, project management and project execution services in disciplines including sponsorship, event marketing and production, incentive programs, event hospitality, media consulting and product placement.

The Company is headquartered in Frankfurt and has offices in Munich and Berlin, Germany, as well as Ponte Vedra, Florida. The auratis AG network will join the Radiate Group of companies.

 
OmnicomGroup Acquisitions  19



Beacon Worldwide

Based in Fort Lauderdale, Florida, Beacon is one of the leading companies providing ancillary products and services to the automotive industry. The company focuses on such services as developing 24 Hour Roadside Assistance and Prepaid Maintenance programs, as well as dealership training and customer retention. The company will join Zimmerman & Partners and will expand the scope of services Zimmerman offers to its extensive automotive dealer client base.

 
OmnicomGroup Acquisitions  20



Carré Bleu Marine

Founded in 1987, Carré Bleu Marine is one of France’s leading agencies focused on corporate event marketing. The Company specializes in the conception, design and implementation of corporate sponsored events targeted at consumers. The skill set and experience of Carré Bleu Marine will provide DDB Group France with additional complimentary capabilities to offer its existing client base.

 
OmnicomGroup Acquisitions  21



Hillburg & Associates International, Inc.

Founded in 1987, Hilburg & Associates is a crisis management / crisis mitigation firm. The Company has been recognized as a leading strategic counselor on crisis and reputation management issues, particularly those in the legal field. Located in McLean, VA, Hillburg will join the Porter Novelli network.

 
OmnicomGroup Acquisitions  22



i\tec

Based in Cologne, Germany, i\tec specializes in providing e-service application solutions to government agencies and the telecommunications industry. Since 1995, I/tec has been a leader in the design, development and implementation of
e-government solutions for a number of individual state governments in Germany.

 
OmnicomGroup Acquisitions  23



Multi-M

Founded in 1992 and based in Hamburg, Germany, the Multi-M agency offers a comprehensive suite of e-business services to clients in a broad range of industries. Multi-M’s services range from strategic multimedia consulting to the development, design, implementation and hosting of e-business solutions.
Muti-M will join MSBK Proximity, which is part of the BBDO network.

 
OmnicomGroup Acquisitions  24



Organic

Organic is a professional services firm providing digital business solutions for the Global 1000. Organic is called on to solve an increasingly complex set of digital business challenges through its unique integration of strategy, technology and creative implementation.

Organic provides clients with multi-platform user interface design and marketing, online media buying and management, software engineering and technical program management, systems integration, data analysis and reporting, inventory and supply chain management and customer relationship management.

 
OmnicomGroup Acquisitions  25




PromoCity Inc.

Headquartered in Irvine, CA, PromoCity has been a leader in the promotional merchandise industry since 1976. PromoCity specializes in promotion planning, creative services and promotional merchandise selection. With award winning capabilities in graphic arts and program administration, the company can solve all of a client’s premium, gift catalog, recognition/incentive program and fulfillment needs.

PromoCity will join the Alcone Marketing Group.

 
OmnicomGroup Acquisitions  26



Staniforth\

Staniforth is an award-winning corporate communications agency headquartered in Manchester, England. Over the past 25 years, the company has built a strong reputation providing high quality services to long-standing national and regional clients. The company focuses on corporate communications and also provides such services as advertising, direct marketing and sales promotion.

Staniforth will join TBWA’s Manchester group, allowing the existing group to broaden its integrated offering to current and future clients.

 
OmnicomGroup Acquisitions  27