XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Shareholders’ Equity
Noncontrolling Interests
Beginning Balance at Dec. 31, 2020     $ 747.8 $ 8,190.6 $ (1,213.8) $ (4,684.8)   $ 492.5
Net Income $ 1,057.7     991.6       66.1
Other comprehensive income (loss) (109.7)       (94.1)     (15.6)
Dividends to noncontrolling interests               (69.8)
Net change in noncontrolling interests     26.2         (37.7)
Increase in noncontrolling interests from business combinations               37.3
Change in temporary equity     (73.0)          
Common stock dividends declared       (452.2)        
Share-based compensation     57.8          
Stock issued, share-based compensation     (50.2)     61.7    
Common stock repurchased           (273.2)    
Ending Balance at Sep. 30, 2021 $ 3,751.8 $ 44.6 708.6 8,730.0 (1,307.9) (4,896.3) $ 3,279.0 472.8
Dividends Declared Per Common Share $ 2.10              
Beginning Balance at Jun. 30, 2021     735.4 8,523.7 (1,187.5) (4,767.4)   488.1
Net Income $ 380.1     355.6       24.5
Other comprehensive income (loss) (128.5)       (120.4)     (8.0)
Dividends to noncontrolling interests               (31.2)
Net change in noncontrolling interests     0.3         (0.6)
Increase in noncontrolling interests from business combinations               0.0
Change in temporary equity     (6.0)          
Common stock dividends declared       (149.3)        
Share-based compensation     18.7          
Stock issued, share-based compensation     (39.8)     42.2    
Common stock repurchased           (171.1)    
Ending Balance at Sep. 30, 2021 $ 3,751.8 $ 44.6 708.6 8,730.0 (1,307.9) (4,896.3) 3,279.0 472.8
Dividends Declared Per Common Share $ 0.70              
Common Stock, shares issued   297.2            
Beginning Balance at Dec. 31, 2021 $ 3,773.7   622.0 8,998.8 (1,252.3) (5,142.9)   503.5
Net Income 947.9     886.7       61.2
Other comprehensive income (loss) (512.8)       (482.2)     (30.8)
Dividends to noncontrolling interests               (62.9)
Net change in noncontrolling interests     (7.7)         (18.3)
Increase in noncontrolling interests from business combinations               48.6
Change in temporary equity     (70.0)          
Common stock dividends declared       (433.5)        
Share-based compensation     61.3          
Stock issued, share-based compensation     (53.5)     77.6    
Common stock repurchased           (502.2)    
Ending Balance at Sep. 30, 2022 $ 3,248.0 $ 44.6 552.1 9,452.0 (1,734.5) (5,567.5) 2,746.7 501.3
Dividends Declared Per Common Share $ 2.10              
Beginning Balance at Jun. 30, 2022     567.0 9,230.7 (1,488.7) (5,520.4)   522.6
Net Income $ 383.3     364.5       18.8
Other comprehensive income (loss) (258.4)       (245.8)     (12.8)
Dividends to noncontrolling interests               (25.2)
Net change in noncontrolling interests     2.6         (2.9)
Increase in noncontrolling interests from business combinations               0.8
Change in temporary equity     3.8          
Common stock dividends declared       (143.2)        
Share-based compensation     21.2          
Stock issued, share-based compensation     (42.5)     47.6    
Common stock repurchased           (94.7)    
Ending Balance at Sep. 30, 2022 $ 3,248.0 $ 44.6 $ 552.1 $ 9,452.0 $ (1,734.5) $ (5,567.5) $ 2,746.7 $ 501.3
Dividends Declared Per Common Share $ 0.70              
Common Stock, shares issued   297.2