XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Cumulative effect of accounting change
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cumulative effect of accounting change
Treasury Stock
Shareholders’ Equity
Noncontrolling Interests
Shareholders’ Equity     $ 728.8 $ 7,016.1 $ 22.3 $ (1,228.5) $ (22.3) $ (4,013.9)   $ 559.8
Beginning balance at Dec. 31, 2018     728.8 7,016.1 22.3 (1,228.5) (22.3) (4,013.9)   559.8
Net income $ 1,435.9     1,339.1           96.8
Other comprehensive income (loss) 52.7         53.2       (0.5)
Dividends to noncontrolling interests                   (97.3)
Acquisition of noncontrolling interests     (22.3)             (54.4)
Increase in noncontrolling interests from business combinations                   15.4
Change in temporary equity     38.2              
Common stock dividends declared       (571.2)            
Share-based compensation     72.5              
Stock issued, share-based compensation     (56.3)         63.8    
Common stock repurchased               (610.2)    
Ending balance at Dec. 31, 2019 $ 3,373.7 $ 44.6 760.9 7,806.3 0.0 (1,197.6) 0.0 (4,560.3) $ 2,853.9 519.8
Dividends Declared Per Common Share $ 2.60                  
Common Stock, shares   297.2                
Shareholders’ Equity $ 3,373.7 $ 44.6 760.9 7,806.3 0.0 (1,197.6) 0.0 (4,560.3) 2,853.9 519.8
Net income 1,020.8     945.4           75.4
Other comprehensive income (loss) (12.2)         (16.2)       4.1
Dividends to noncontrolling interests                   (95.5)
Acquisition of noncontrolling interests     5.7             (42.0)
Increase in noncontrolling interests from business combinations                   30.7
Change in temporary equity     3.3              
Common stock dividends declared       (561.1)            
Share-based compensation     71.0              
Stock issued, share-based compensation     (93.1)         97.5    
Common stock repurchased               (222.0)    
Ending balance at Dec. 31, 2020 $ 3,576.9 $ 44.6 747.8 8,190.6 0.0 (1,213.8) 0.0 (4,684.8) 3,084.4 492.5
Dividends Declared Per Common Share $ 2.60                  
Common Stock, shares   297.2                
Shareholders’ Equity $ 3,576.9 $ 44.6 747.8 8,190.6 $ 0.0 (1,213.8) $ 0.0 (4,684.8) 3,084.4 492.5
Net income 1,507.6     1,407.8           99.8
Other comprehensive income (loss) (55.4)         (38.5)       (16.9)
Dividends to noncontrolling interests                   (113.1)
Acquisition of noncontrolling interests     (12.1)             (43.3)
Increase in noncontrolling interests from business combinations                   84.5
Change in temporary equity     (143.5)              
Common stock dividends declared       (599.6)            
Share-based compensation     84.7              
Stock issued, share-based compensation     (54.9)         69.2    
Common stock repurchased               (527.3)    
Ending balance at Dec. 31, 2021 $ 3,773.7 $ 44.6 622.0 8,998.8   (1,252.3)   (5,142.9) 3,270.2 503.5
Dividends Declared Per Common Share $ 2.80                  
Common Stock, shares   297.2                
Shareholders’ Equity $ 3,773.7 $ 44.6 $ 622.0 $ 8,998.8   $ (1,252.3)   $ (5,142.9) $ 3,270.2 $ 503.5