XML 75 R63.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Lease Cost [Abstract]    
Operating lease cost $ 279.6 $ 303.6
Variable lease cost 25.7 28.5
Short-term lease cost 2.7 4.3
Sublease income (3.8) (0.9)
Operating leases, Total lease cost 304.2 335.5
Finance leases, Depreciation of ROU assets 52.6 50.2
Finance leases, Interest 4.9 5.3
Finance leases, Total lease cost 57.5 55.5
Total lease cost 361.7 391.0
Maturities of Lease Liabilities [Abstract]    
Operating Leases Payments, 2022 259.0  
Operating Leases Payments, 2023 198.5  
Operating Leases Payments, 2024 170.5  
Operating Leases Payments, 2025 135.2  
Operating Leases Payments, 2026 113.3  
Operating Leases Payments, Thereafter 600.2  
Operating Leases Payments, Total lease payments 1,476.7  
Operating Leases Payments, Less: Imputed interest 299.5  
Operating Leases Payments, Present value of lease liability 1,177.2 1,384.5
Finance Leases Payments, 2022 51.0  
Finance Leases Payments, 2023 38.7  
Finance Leases Payments, 2024 27.2  
Finance Leases Payments, 2025 16.1  
Finance Leases Payments, 2026 3.7  
Finance Leases Payments, Thereafter 2.2  
Finance Leases Payments, Total lease payments 138.9  
Finance Leases Payments, Less: Imputed interest 5.5  
Finance Leases Payments, Present value of lease liability 133.4  
Balance Sheet Classification and Weighted Average Remaining Lease Term and Weighted Average Discount Rate Related to Operating Leases [Abstract]    
Operating Lease Right-Of-Use Assets $ 1,202.9 $ 1,223.4
Operating lease liability, current, balance sheet classification Other current liabilities Other current liabilities
Operating lease liability, current $ 225.1 $ 270.5
Long-Term Liability - Operating Leases 952.1 1,114.0
Operating lease liability, total $ 1,177.2 $ 1,384.5
Operating leases, weighted average remaining lease term 7 years 6 months 7 years 10 months 24 days
Operating leases, weighted average discount rate 3.20% 3.70%
Property and Equipment and Finance Leases [Abstract]    
Property and equipment - owned $ 1,805.5 $ 1,427.7
Equipment under finance leases 352.3 314.2
Property and Equipment, before accumulated depreciation 2,157.8 1,741.9
Property and Equipment, accumulated depreciation (1,165.7) (1,156.7)
Property and Equipment, net of accumulated depreciation $ 992.1 $ 585.2
Finance lease liability, current, balance sheet classification Other current liabilities  
Finance lease liability, noncurrent, balance sheet classification Long-Term Liabilities  
Finance leases, weighted average remaining lease term 3 years 1 month 6 days 3 years
Finance leases, weighted average discount rate 4.30% 4.20%