XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases Leases and Property and Equipment
Leases
The components of lease cost were (in millions):
Year Ended December 31,
20212020
Operating lease cost$279.6 $303.6 
Variable lease cost25.7 28.5 
Short-term lease cost2.7 4.3 
Sublease income(3.8)(0.9)
$304.2 $335.5 
Finance lease cost:
   Depreciation of ROU assets$52.6 $50.2 
   Interest4.9 5.3 
$57.5 $55.5 
Total lease cost$361.7 $391.0 
The maturities of our lease liabilities at December 31, 2021 were (in millions):
Operating LeasesFinance Leases
2022$259.0 $51.0 
2023198.5 38.7 
2024170.5 27.2 
2025135.2 16.1 
2026113.3 3.7 
Thereafter600.2 2.2 
Total lease payments1,476.7 138.9 
Less: Imputed interest299.5 5.5 
Present value of lease liability$1,177.2 $133.4 
The balance sheet classification of our operating leases was (in millions):
December 31,
20212020
Operating lease ROU assets$1,202.9 $1,223.4 
Lease liability:
Other current liabilities$225.1 $270.5 
Long-term liability - operating leases952.1 1,114.0 
$1,177.2 $1,384.5 
Operating leases for office space and equipment at December 31, 2021 and 2020, had a weighted average remaining lease term of 7.5 and 7.9 years, respectively, and a weighted average discount rate of 3.2% and 3.7%, respectively.
Property and Equipment
Property and equipment at December 31 were (in millions):
20212020
Property and equipment - owned$1,805.5 $1,427.7 
Equipment under finance leases352.3 314.2
2,157.8 1,741.9 
Accumulated depreciation(1,165.7)(1,156.7)
$992.1 $585.2 
Finance leases at December 31, 2021 and 2020, had a weighted average remaining lease term of 3.1 years and 3.0 years, respectively, and a weighted average discount rate of 4.3% and 4.2%, respectively.