XML 57 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Components of Lease Cost under ASC 842
The components of lease cost under ASC 842 were (in millions):
Year Ended December 31,
20202019
Operating lease cost$303.6 $317.8 
Variable lease cost28.5 38.2 
Short-term lease cost4.3 4.9 
Sublease income(0.9)(5.1)
335.5 355.8 
Finance lease cost:
   Amortization of ROU assets50.2 43.2 
   Interest5.3 5.1 
55.5 48.3 
Total lease cost$391.0 $404.1 
Rent Expense under ASC 840
Rent expense under ASC 840 for the year ended December 31, 2018 was (in millions):
2018
Office rent$295.0 
Equipment rent16.6 
Third-party sublease rent(7.2)
Total rent cost$304.4 
Balance Sheet Classification and Weighted Average Remaining Lease Term and Weighted Average Discount Rate for Operating and Finance Leases under ASC 842
The balance sheet classification, weighted average remaining lease term and weighted average discount rate related to our operating and finance leases were (in millions):
December 31,
20202019
Operating leases:
ROU asset$1,223.4 $1,398.3 
Lease liability:
Other current liabilities$270.5 $290.3 
Long-term liability - operating leases1,114.0 1,274.7 
$1,384.5 $1,565.0 
Weighted average remaining lease term (years)7.98.2
Weighted average discount rate3.7 %3.8 %
Finance leases:
Property and equipment, net$120.7 $138.7 
Lease liability:
Other current liabilities$49.5 $46.6 
Long-term liabilities74.6 92.1 
$124.1 $138.7 
Weighted average remaining lease term (years)3.03.4
Weighted average discount rate4.2 %4.3 %
Maturity of Lease Liabilities for Operating Leases
At December 31, 2020, the maturities of the lease liabilities were (in millions):
Operating LeasesFinance Leases
2021$313.8 $49.7 
2022256.6 36.7 
2023193.6 24.2 
2024167.9 11.9 
2025141.9 4.1 
Thereafter536.2 3.7 
Total lease payments1,610.0 130.3 
Less: Imputed interest225.5 6.2 
Present value of lease liability$1,384.5 $124.1 
Maturity of Lease Liabilities for Finance Leases
At December 31, 2020, the maturities of the lease liabilities were (in millions):
Operating LeasesFinance Leases
2021$313.8 $49.7 
2022256.6 36.7 
2023193.6 24.2 
2024167.9 11.9 
2025141.9 4.1 
Thereafter536.2 3.7 
Total lease payments1,610.0 130.3 
Less: Imputed interest225.5 6.2 
Present value of lease liability$1,384.5 $124.1