XML 39 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value
12 Months Ended
Dec. 31, 2020
Fair Value [Abstract]  
Fair Value Fair Value
Financial assets and liabilities measured at fair value on a recurring basis were (in millions):
December 31, 2020Level 1Level 2Level 3Total
Assets:    
Cash and cash equivalents$5,600.5  $5,600.5 
Marketable equity securities1.6 1.6 
Foreign currency derivatives$0.6 0.6 
Liabilities:   
Foreign currency derivatives$0.3 $0.3 
Contingent purchase price obligations$71.9 71.9 
December 31, 2019
Assets:
Cash and cash equivalents$4,305.7  $4,305.7 
Short-term investments3.6  3.6 
Marketable equity securities1.6  1.6 
Foreign currency derivatives$0.6 0.6 
Liabilities: 
Foreign currency derivatives0.4 0.4 
Contingent purchase price obligations$107.7 107.7 

Changes in contingent purchase price obligations were (in millions):
December 31,
20202019
January 1$107.7 $146.5 
Acquisitions14.4 51.1 
Revaluation and interest(21.9)(18.0)
Payments(31.3)(71.4)
Foreign currency translation3.0 (0.5)
December 31$71.9 $107.7 
The carrying amount and fair value of our financial assets and liabilities were (in millions):
December 31,
 20202019
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Assets:    
Cash and cash equivalents$5,600.5 $5,600.5 $4,305.7 $4,305.7 
Short-term investments— — 3.6 3.6 
Marketable equity securities1.6 1.6 1.6 1.6 
Non-marketable equity securities8.9 8.9 9.0 9.0 
Foreign currency derivatives0.6 0.6 0.6 0.6 
Liabilities:    
Short-term debt$3.9 $3.9 $10.1 $10.1 
Foreign currency derivatives0.3 0.3 0.4 0.4 
Contingent purchase price obligations71.9 71.9 107.7 107.7 
Long-term debt, including current portion5,807.3 6,380.6 5,134.3 5,316.4 
The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of long-term debt is based on quoted market prices.