XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Leases
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Leases Leases
On January 1, 2019, we adopted FASB Accounting Standards Codification, or ASC, Topic 842, Leases, or ASC 842. As permitted by ASC 842, we elected the adoption date of January 1, 2019, which is the date of initial application. Prior to January 1, 2019, rent expense continues to be reported under ASC Topic 840, Leases, or ASC 840
The components of lease cost under ASC 842 were (in millions):
Year Ended December 31,
20202019
Operating lease cost$303.6 $317.8 
Variable lease cost28.5 38.2 
Short-term lease cost4.3 4.9 
Sublease income(0.9)(5.1)
335.5 355.8 
Finance lease cost:
   Amortization of ROU assets50.2 43.2 
   Interest5.3 5.1 
55.5 48.3 
Total lease cost$391.0 $404.1 
Rent expense under ASC 840 for the year ended December 31, 2018 was (in millions):
2018
Office rent$295.0 
Equipment rent16.6 
Third-party sublease rent(7.2)
Total rent cost$304.4 
Amortization expense for assets under capital lease was $36.7 million in 2018.
The balance sheet classification, weighted average remaining lease term and weighted average discount rate related to our operating and finance leases were (in millions):
December 31,
20202019
Operating leases:
ROU asset$1,223.4 $1,398.3 
Lease liability:
Other current liabilities$270.5 $290.3 
Long-term liability - operating leases1,114.0 1,274.7 
$1,384.5 $1,565.0 
Weighted average remaining lease term (years)7.98.2
Weighted average discount rate3.7 %3.8 %
Finance leases:
Property and equipment, net$120.7 $138.7 
Lease liability:
Other current liabilities$49.5 $46.6 
Long-term liabilities74.6 92.1 
$124.1 $138.7 
Weighted average remaining lease term (years)3.03.4
Weighted average discount rate4.2 %4.3 %
At December 31, 2020, the maturities of the lease liabilities were (in millions):
Operating LeasesFinance Leases
2021$313.8 $49.7 
2022256.6 36.7 
2023193.6 24.2 
2024167.9 11.9 
2025141.9 4.1 
Thereafter536.2 3.7 
Total lease payments1,610.0 130.3 
Less: Imputed interest225.5 6.2 
Present value of lease liability$1,384.5 $124.1