XML 40 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Components of Lease Cost under ASC 842
The components of lease cost under ASC 842 for the year ended December 31, 2019 were (in millions):
Operating lease cost$317.8  
Variable lease cost38.2  
Short-term lease cost4.9  
Sublease income(5.1) 
Finance lease cost:
   Amortization of ROU assets43.2  
   Interest5.1  
48.3  
Total lease cost$404.1  
Rent Expense under ASC 840
Rent expense under ASC 840 for the two years ended December 31, 2018 was (in millions):
Year Ended December 31,
20182017
Office rent$295.0  $336.7  
Equipment rent16.6  20.1  
Third-party sublease rent(7.2) (6.3) 
Total rent cost$304.4  $350.5  
Balance Sheet Classification and Weighted Average Remaining Lease Term and Weighted Average Discount Rate for Operating and Finance Leases under ASC 842
The balance sheet classification, weighted average remaining lease term and weighted average discount rate related to our operating and finance leases under ASC 842 at December 31, 2019 were (in millions):

Operating leases:
ROU asset$1,398.3  
Lease liability:
Other current liabilities$290.3  
Long-term liability - operating leases1,274.7  
$1,565.0  
Weighted average remaining lease term (years)8.2
Weighted average discount rate3.8 %
Finance leases:
Property and equipment, net$138.7  
Lease liability:
Other current liabilities$46.6  
Long-term liabilities92.1  
$138.7  
Weighted average remaining lease term (years)3.4
Weighted average discount rate4.3 %
Maturity of Lease Liabilities for Operating Leases
The maturities of the lease liabilities at December 31, 2019 were (in millions):
Operating LeasesFinance Leases
2020$344.4  $49.7  
2021289.9  40.2  
2022233.6  28.8  
2023178.7  16.2  
2024155.0  6.8  
Thereafter642.5  3.9  
Total lease payments1,844.1  145.6  
Less: Imputed interest279.1  6.9  
Present value of lease liability$1,565.0  $138.7  
Maturity of Lease Liabilities for Finance Leases
The maturities of the lease liabilities at December 31, 2019 were (in millions):
Operating LeasesFinance Leases
2020$344.4  $49.7  
2021289.9  40.2  
2022233.6  28.8  
2023178.7  16.2  
2024155.0  6.8  
Thereafter642.5  3.9  
Total lease payments1,844.1  145.6  
Less: Imputed interest279.1  6.9  
Present value of lease liability$1,565.0  $138.7  
Assets Under Capital Lease and Capital Lease Obligations under ASC 840
Assets under capital lease and capital lease obligations under ASC 840 at December 31, 2018 were (in millions):
Assets under capital lease:
Cost$258.2  
Accumulated depreciation(133.8) 
$124.4  
Capital lease obligations:
Current$38.6  
Long-term88.9  
$127.5