XML 73 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt [Abstract]  
Long-Term Debt
Long-term debt was (in millions):
December 31,
20192018
6.25% Senior Notes due 2019
$—  $500.0  
4.45% Senior Notes due 2020
600.0  1,000.0  
3.625% Senior Notes due 2022
1,250.0  1,250.0  
3.65% Senior Notes due 2024
750.0  750.0  
3.60% Senior Notes due 2026
1,400.0  1,400.0  
€500 Million 0.80% Senior Notes due 2027
561.4  —  
€500 Million 1.40% Senior Notes due 2031
561.4  —  
5,122.8  4,900.0  
Unamortized premium (discount), net0.8  4.9  
Unamortized debt issuance costs(20.0) (16.4) 
Unamortized deferred gain from settlement of interest rate swaps30.7  48.0  
Fair value of interest rate swaps—  (52.8) 
 5,134.3  4,883.7  
Current portion(602.4) (499.6) 
Long-term debt$4,531.9  $4,384.1  
Maturities of Long-Term Debt
At December 31, 2019, the maturities of our long-term debt were (in millions):
2020  $600.0  
2021  —  
2022  1,250.0  
2023  —  
2024  750.0  
Thereafter  2,522.8  
Total principal payments$5,122.8  
Components of Interest Expense
Interest expense is composed of (in millions):
Year Ended December 31,
201920182017
Long-term debt$194.6  $201.6  $201.6  
Commercial paper6.5  9.6  12.5  
Interest rate swaps6.1  5.2  (7.2) 
Amortization of deferred gain on interest rate swaps(14.8) (12.9) (12.9) 
Fees4.7  5.6  5.6  
Pension and other interest47.2  57.3  49.0  
 $244.3  $266.4  $248.6