XML 32 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value
12 Months Ended
Dec. 31, 2019
Fair Value [Abstract]  
Fair Value Fair Value
Financial assets and liabilities measured at fair value on a recurring basis were (in millions):
December 31, 2019Level 1Level 2Level 3Total
Assets:    
Cash and cash equivalents$4,305.7   $4,305.7  
Short-term investments3.6   3.6  
Marketable equity securities1.6  1.6  
Foreign currency derivatives$0.6  0.6  
Liabilities:       
Foreign currency derivatives$0.4  $0.4  
Contingent purchase price obligations$107.7  107.7  
December 31, 2018
Assets:
Cash and cash equivalents$3,652.4   $3,652.4  
Short-term investments5.5   5.5  
Marketable equity securities1.5   1.5  
Liabilities:   
Interest rate derivatives$52.8  $52.8  
Foreign currency derivatives0.1  0.1  
Contingent purchase price obligations$146.5  146.5  
Changes in contingent purchase price obligations were (in millions):
December 31,
20192018
January 1$146.5  $215.6  
Acquisitions51.1  85.8  
Revaluation and interest(18.0) (30.1) 
Payments(71.4) (100.3) 
Foreign currency translation(0.5) (24.5) 
December 31$107.7  $146.5  
The carrying amount and fair value of our financial assets and liabilities were (in millions):
December 31,
 20192018
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Assets:    
Cash and cash equivalents$4,305.7  $4,305.7  $3,652.4  $3,652.4  
Short-term investments3.6  3.6  5.5  5.5  
Marketable equity securities1.6  1.6  1.5  1.5  
Non-marketable equity securities9.0  9.0  11.8  11.8  
Foreign currency derivatives0.6  0.6  —  —  
Liabilities:    
Short-term debt$10.1  $10.1  $8.1  $8.1  
Interest rate derivatives—  —  52.8  52.8  
Foreign currency derivatives0.4  0.4  0.1  0.1  
Contingent purchase price obligations107.7  107.7  146.5  146.5  
Long-term debt, including current portion5,134.3  5,316.4  4,883.7  4,821.3  
The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of long-term debt is based on quoted market prices.