XML 31 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Lease Cost      
Operating lease cost $ 243.9    
Variable lease cost 25.5    
Short-term lease cost 3.9    
Sublease income (3.9)    
Finance leases, Amortization of ROU assets 31.6    
Finance leases, Interest 3.8    
Finance leases, Total lease cost 35.4    
Total lease cost 304.8    
Balance Sheet Classification and Weighted Average Remaining Lease Term and Weighted Average Discount Rate for Operating and Finance Leases      
Operating Lease Right-Of-Use Assets 1,382.7 $ 1,306.5 $ 0.0
Operating lease liability, current $ 273.7    
Operating lease liability, current, balance sheet location us-gaap:OtherLiabilitiesCurrent    
Operating lease liability, long-term $ 1,277.0 $ 1,258.5 $ 0.0
Operating lease liability, long-term, balance sheet location us-gaap:OperatingLeaseLiabilityNoncurrent    
Operating lease liability, total $ 1,550.7    
Operating leases, weighted average remaining lease term 8 years 4 months 24 days    
Operating leases, weighted average discount rate 3.80%    
Finance lease right-of-use assets $ 130.0    
Finance lease right-of-use asset, balance sheet location us-gaap:PropertyPlantAndEquipmentNet    
Finance lease liability, current $ 43.2    
Finance lease liability, current, balance sheet location us-gaap:OtherLiabilitiesCurrent    
Finance lease liability, long-term $ 91.5    
Finance lease liability, long-term, balance sheet location us-gaap:OtherLiabilitiesNoncurrent    
Finance lease liability, total $ 134.7    
Finance leases, weighted average remaining lease term 2 years 9 months 18 days    
Finance leases, weighted average discount rate 4.10%    
Maturity of Undiscounted Cash Flows for Operating and Finance Leases      
Operating Leases Payments, 2019 Remainder $ 85.3    
Operating Leases Payments, 2020 320.8    
Operating Leases Payments, 2021 269.1    
Operating Leases Payments, 2022 217.8    
Operating Leases Payments, 2023 170.6    
Operating Leases Payments, 2024 147.8    
Operating Leases Payments, Thereafter 626.0    
Operating Leases, Total lease payments 1,837.4    
Operating Leases, Less: Interest 286.7    
Operating Leases, Present value of lease liability 1,550.7    
Finance Leases Payments, 2019 Remainder 12.4    
Finance Leases Payments, 2020 46.9    
Finance Leases Payments, 2021 38.3    
Finance Leases Payments, 2022 24.9    
Finance Leases Payments, 2023 12.4    
Finance Leases Payments, 2024 4.8    
Finance Leases Payments, Thereafter 2.6    
Finance Leases, Total lease payments 142.3    
Finance Leases, Less: Interest 7.6    
Finance Leases, Present value of lease liability $ 134.7