XML 50 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value
9 Months Ended
Sep. 30, 2019
Fair Value [Abstract]  
Fair Value Fair Value
Financial assets and liabilities measured at fair value on a recurring basis were (in millions):
 
September 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,440.4

 
 

 
 
 
$
2,440.4

Short-term investments
5.2

 
 

 
 
 
5.2

Marketable equity investments
1.5

 
 
 
 
 
1.5

Foreign currency derivative instruments
 
 
$
0.2

 
 
 
0.2

Liabilities:
 

 
 

 
 
 
 

Foreign currency derivative instruments
 
 
$
0.5

 
 
 
$
0.5

Contingent purchase price obligations
 
 
 
 
$
144.9

 
144.9

 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
3,652.4

 
 

 
 
 
$
3,652.4

Short-term investments
5.5

 
 

 
 
 
5.5

Marketable equity investments
1.5

 
 

 
 
 
1.5

Liabilities:
 
 
 
 
 
 
 
Interest rate and foreign currency derivative instruments
 
 
$
52.9

 
 
 
$
52.9

Contingent purchase price obligations
 
 
 
 
$
146.5

 
146.5


Changes in contingent purchase price obligations were (in millions):
 
Nine Months Ended September 30,
 
2019
 
2018
January 1
$
146.5

 
$
215.6

Acquisitions
42.9

 
84.1

Revaluation and interest
2.2

 
8.7

Payments
(43.7
)
 
(66.4
)
Foreign currency translation
(3.0
)
 
(17.0
)
September 30
$
144.9

 
$
225.0


The carrying amount and fair value of our financial assets and liabilities were (in millions):
 
September 30, 2019
 
December 31, 2018
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Assets:
 
 
 
 
 
 
 
  Cash and cash equivalents
$
2,440.4

 
$
2,440.4

 
$
3,652.4

 
$
3,652.4

  Short-term investments
5.2

 
5.2

 
5.5

 
5.5

Marketable equity investments
1.5

 
1.5

 
1.5

 
1.5

  Foreign currency derivative instruments
0.2

 
0.2

 

 

  Non-marketable equity securities
10.3

 
10.3

 
11.8

 
11.8

Liabilities:
 
 
 
 
 
 
 
  Short-term debt
$
7.9

 
$
7.9

 
$
8.1

 
$
8.1

  Interest rate and foreign currency derivative instruments
0.5

 
0.5

 
52.9

 
52.9

  Contingent purchase price obligations
144.9

 
144.9

 
146.5

 
146.5

  Long-term debt, including current portion
5,110.4

 
5,294.6

 
4,883.7

 
4,821.3


The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate swap derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of debt is based on quoted market prices.