XML 33 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value
6 Months Ended
Jun. 30, 2019
Fair Value [Abstract]  
Fair Value Fair Value
Financial assets and liabilities measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018 were (in millions):
2019
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,898.1

 
 

 
 
 
$
2,898.1

Short-term investments
5.4

 
 

 
 
 
5.4

Marketable equity investments
1.5

 
 
 
 
 
1.5

Interest rate and foreign currency derivative instruments
 
 
$
4.9

 
 
 
4.9

Liabilities:
 

 
 

 
 
 
 

Interest rate and foreign currency derivative instruments
 
 
$
8.4

 
 
 
$
8.4

Contingent purchase price obligations
 
 
 
 
$
120.7

 
120.7

2018
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
3,652.4

 
 

 
 
 
$
3,652.4

Short-term investments
5.5

 
 

 
 
 
5.5

Marketable equity investments
1.5

 
 

 
 
 
1.5

Liabilities:
 
 
 
 
 
 
 
Interest rate and foreign currency derivative instruments
 
 
$
52.9

 
 
 
$
52.9

Contingent purchase price obligations
 
 
 
 
$
146.5

 
146.5


Changes in contingent purchase price obligations for the six months ended June 30, 2019 and 2018 were (in millions):
 
2019
 
2018
January 1
$
146.5

 
$
215.6

Acquisitions
1.8

 
79.7

Revaluation and interest
1.5

 
4.9

Payments
(28.9
)
 
(51.3
)
Foreign currency translation
(0.2
)
 
(13.6
)
June 30
$
120.7

 
$
235.3


The carrying amount and fair value of our financial assets and liabilities at June 30, 2019 and December 31, 2018 were (in millions):
 
2019
 
2018
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Assets:
 
 
 
 
 
 
 
  Cash and cash equivalents
$
2,898.1

 
$
2,898.1

 
$
3,652.4

 
$
3,652.4

  Short-term investments
5.4

 
5.4

 
5.5

 
5.5

Marketable equity investments
1.5

 
1.5

 
1.5

 
1.5

  Interest rate and foreign currency derivative instruments
4.9

 
4.9

 

 

  Non-marketable equity securities
10.3

 
10.3

 
11.8

 
11.8

Liabilities:
 
 
 
 
 
 
 
  Short-term debt
$
608.5

 
$
608.5

 
$
8.1

 
$
8.1

  Interest rate and foreign currency derivative instruments
8.4

 
8.4

 
52.9

 
52.9

  Contingent purchase price obligations
120.7

 
120.7

 
146.5

 
146.5

  Long-term debt, including current portion
4,925.4

 
5,031.3

 
4,883.7

 
4,821.3


The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate swap derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of debt is based on quoted market prices.