XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases Leases
Substantially all our operating lease right-of-use assets and operating lease liability represent leases for office space used to conduct our business. Substantially all our finance leases represent office furniture and technology equipment leases.
Lease cost for the six months ended June 30, 2019 was comprised of (in millions):
 
Six Months Ended June 30,
 
2019
Operating leases:
 
   Lease cost
$
157.6

   Variable lease cost
16.8

   Sublease income
(2.7
)
Operating lease expense
171.7

 
 
Short-term lease rent expense
2.5

Finance leases:
 
   Amortization of right-of-use assets
20.7

   Interest on lease liability
2.5

 
23.2

 
 
Total lease cost
$
197.4


The right-of-use assets at June 30, 2019 were comprised of (in millions):
 
Real Estate
 
Equipment
 
Total
Operating leases
$
1,410.2

 
$
25.1

 
$
1,435.3

Finance leases

 
131.7

 
131.7

 
$
1,410.2

 
$
156.8

 
$
1,567.0


The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at June 30, 2019 was:
 
Operating Leases
 
Finance Leases
Weighted average remaining lease term (years)
8.4

 
3.0

Weighted average discount rate
3.9
%
 
4.2
%

The following table reconciles the undiscounted cash flows for the operating and finance leases at June 30, 2019 to the operating and finance lease liabilities recorded on the balance sheet (in millions):
 
Operating Leases
 
Finance Leases
2019 Remainder
$
173.0

 
$
23.7

2020
317.5

 
44.5

2021
264.5

 
35.7

2022
213.2

 
22.1

2023
166.5

 
10.4

2024
145.3

 
4.3

Thereafter
615.3

 
3.0

Total undiscounted lease payments
1,895.3

 
143.7

Less: Imputed interest
298.3

 
10.1

Present value of lease payments
$
1,597.0

 
$
133.6

 
 
 
 
Other current liabilities
$
279.1

 
$
42.8

Long-term liability - Operating leases
1,317.9

 

Long-term liabilities

 
90.8

 
$
1,597.0

 
$
133.6