XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Leases
Substantially all our operating lease right-of-use assets and operating lease liability represents leases for office space used to conduct our business. Finance leases represent substantially all our office furniture and technology equipment.
The components of lease cost for operating and finance leases for the three months ended March 31, 2019 were (in millions):
Operating leases:
 
   Lease cost
$
75.5

   Variable lease cost
10.1

   Sublease income
(1.3
)
Operating lease expense
84.3

 
 
Short-term lease rent expense
1.4

 
 
Finance leases:
 
   Amortization of right-of-use use assets
10.2

   Interest on lease liability
1.2

 
11.4

 
 
Total lease cost
$
97.1


The right-of-use assets for operating and finance leases at March 31, 2019 were comprised of the following (in millions):
 
Real Estate
 
Equipment
 
Total
Operating leases
$
1,274.2

 
$
24.6

 
$
1,298.8

Finance leases

 
127.6

 
127.6


The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at March 31, 2019 was:
 
Operating Leases
 
Finance Leases
Weighted average remaining lease term (years)
8.4
 
3.2
Weighted average discount rate
3.9
%
 
4.0
%

The following table reconciles the undiscounted cash flows for the operating and finance leases at March 31, 2019 to the operating and finance lease liabilities recorded on the balance sheet (in millions):
 
Operating Leases
 
Finance Leases
2019 Remainder
$
232.2

 
$
32.9

2020
274.7

 
40.6

2021
234.8

 
31.9

2022
189.1

 
18.3

2023
148.0

 
8.1

2024
130.7

 
3.5

Thereafter
540.1

 
1.8

Total undiscounted lease payments
1,749.6

 
137.1

Less: Imputed interest
275.6

 
6.8

Present value of lease payments
$
1,474.0

 
$
130.3

 
 
 
 
Other current liabilities
$
256.0

 
$
40.5

Long-term liability - Operating leases
1,218.0

 

Long-term liabilities

 
89.8