XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
12 Months Ended
Dec. 31, 2018
Debt [Abstract]  
Debt
Debt

Credit Facilities
At December 31, 2018, our short-term liquidity sources include a $2.5 billion revolving credit facility, or Credit Facility, expiring on July 31, 2021, uncommitted credit lines aggregating $1.2 billion and the ability to issue up to $2 billion of commercial paper.
There were no outstanding commercial paper issuances or borrowings under the Credit Facility or material borrowings under the uncommitted credit lines at December 31, 2018 and 2017. Available and unused credit lines at December 31, 2018 and 2017 were (in millions):
 
2018
 
2017
Credit Facility
$
2,500.0

 
$
2,500.0

Uncommitted credit lines
1,231.6

 
1,181.0

Available and unused credit lines
$
3,731.6

 
$
3,681.0


The Credit Facility contains financial covenants that require us to maintain a Leverage Ratio of consolidated indebtedness to consolidated EBITDA of no more than 3 times for the most recently ended 12-month period (EBITDA is defined as earnings before interest, taxes, depreciation and amortization) and an Interest Coverage Ratio of consolidated EBITDA to interest expense of at least 5 times for the most recently ended 12-month period. At December 31, 2018 we were in compliance with these covenants as our Leverage Ratio was 2.1 times and our Interest Coverage Ratio was 9.9 times. The Credit Facility does not limit our ability to declare or pay dividends or repurchase our common stock.
Short-Term Debt
Short-term debt at December 31, 2018 and 2017 of $8.1 million and $11.8 million, respectively, consists of bank overdrafts and short-term borrowings primarily of our international subsidiaries. The weighted average interest rate was 4.2% and 2.6%, respectively. Due to the short-term nature of this debt, carrying value approximates fair value.
Long-Term Debt
Long-term debt at December 31, 2018 and 2017 was (in millions):
 
2018
 
2017
6.25% Senior Notes due 2019
$
500.0

 
$
500.0

4.45% Senior Notes due 2020
1,000.0

 
1,000.0

3.625% Senior Notes due 2022
1,250.0

 
1,250.0

3.65% Senior Notes due 2024
750.0

 
750.0

3.60% Senior Notes due 2026
1,400.0

 
1,400.0

 
4,900.0

 
4,900.0

Unamortized premium (discount), net
4.9

 
6.2

Unamortized debt issuance costs
(16.4
)
 
(20.3
)
Unamortized deferred gain from settlement of interest rate swaps
48.0

 
66.4

Fair value adjustment attributed to outstanding interest rate swaps
(52.8
)
 
(39.4
)
 
4,883.7

 
4,912.9

Current portion
(499.6
)
 

Long-term debt
$
4,384.1

 
$
4,912.9


Omnicom Group Inc., or OGI, and its wholly owned finance subsidiary, Omnicom Capital Inc., or OCI, are co-obligors under all the senior notes. The senior notes are a joint and several liability of OGI and OCI, and OGI unconditionally guarantees OCI’s obligations with respect to the senior notes. OCI provides funding for our operations by incurring debt and lending the proceeds to our operating subsidiaries. OCI’s assets consist of cash and cash equivalents and intercompany loans made to our operating subsidiaries and the related interest receivable. There are no restrictions on the ability of OGI or OCI to obtain funds from our subsidiaries through dividends, loans or advances. The senior notes are senior unsecured obligations that rank equal in right of payment with all existing and future unsecured senior indebtedness.
The contractual maturities of our long-term debt at December 31, 2018 are (in millions):
2019
$
500.0

2020
1,000.0

2021

2022
1,250.0

2023

Thereafter
2,150.0

 
$
4,900.0


We use fixed-to-floating interest rate swaps to manage our interest cost and structure our long-term debt portfolio to achieve a mix of fixed rate and floating rate debt. Interest rate swaps hedge the risk of changes in fair value of the underlying senior notes attributable to changes in the benchmark LIBOR interest rate. The interest rate swaps qualify and are designated as fair value hedges on the underlying senior notes and have the economic effect of converting the underlying fixed rate senior notes to floating rate obligations. Gains and losses attributed to changes in the fair value of the swaps substantially offset changes in the fair value of the underlying senior notes attributed to changes in the benchmark interest rate.
We have a $750 million interest rate swap on our 3.65% Senior Notes due 2024, or 2024 Notes and a $500 million interest rate swap on our 3.60% Senior Notes due 2026, or 2026 Notes. Under the swap agreement for the 2024 Notes, we receive fixed interest payments of 3.65% and pay a variable interest equal to three-month LIBOR, plus a spread of 1.72%. Under the swap agreement for the 2026 Notes, we receive fixed interest payments of 3.60% and pay a variable interest equal to three-month LIBOR, plus a spread of 1.982%.
At December 31, 2018, we recorded long-term liabilities of $21.8 million and $31.0 million representing the fair value of the swaps on the 2024 Notes and 2026 Notes, respectively, and at December 31, 2017, we recorded long-term liabilities of $14.7 million and $24.7 million, respectively. The interest rate swaps have the economic effect of converting our long-term debt portfolio to approximately 75% fixed rate obligations and 25% floating rate obligations.
Interest Expense
Interest expense for the three years ended December 31, 2018 is composed of (in millions):
 
2018
 
2017
 
2016
Long-term debt
$
201.6

 
$
201.6

 
$
205.5

Interest rate swaps
5.2

 
(7.2
)
 
(13.1
)
Amortization of deferred gain on interest rate swaps
(12.9
)
 
(12.9
)
 
(15.4
)
Commercial paper
9.6

 
12.5

 
6.8

Fees
5.6

 
5.6

 
5.6

Pension and other interest
57.3

 
49.0

 
41.9

 
$
266.4

 
$
248.6

 
$
231.3