XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Shareholders’ Equity
Noncontrolling Interests
Balance, shares at Dec. 31, 2014   397.2            
Balance at Dec. 31, 2014 $ 3,321.3 $ 59.6 $ 818.6 $ 9,576.9 $ (618.2) $ (6,986.9) $ 2,850.0 $ 471.3
Net Income 1,203.4     1,093.9     1,093.9 109.5
Other comprehensive income (loss) (426.0)       (397.2)   (397.2) (28.8)
Dividends to noncontrolling interests (129.4)             (129.4)
Acquisition of noncontrolling interests (63.0)   (38.8)       (38.8) (24.2)
Increase in noncontrolling interests from business combinations 38.6             38.6
Change in temporary equity 11.9   11.9       11.9  
Common stock dividends declared (492.6)     (492.6)     (492.6)  
Share-based compensation 99.4   99.4       99.4  
Stock issued, share-based compensation 53.3   (31.2)     84.5 53.3  
Common stock repurchased (727.5)         (727.5) (727.5)  
Balance at Dec. 31, 2015 2,889.4 $ 59.6 859.9 10,178.2 (1,015.4) (7,629.9) 2,452.4 437.0
Balance, shares at Dec. 31, 2015   397.2            
Net Income 1,246.7     1,148.6     1,148.6 98.1
Other comprehensive income (loss) (348.2)       (340.6)   (340.6) (7.6)
Dividends to noncontrolling interests (87.2)             (87.2)
Acquisition of noncontrolling interests (103.7)   (87.7)       (87.7) (16.0)
Increase in noncontrolling interests from business combinations 73.3             73.3
Change in temporary equity (33.0)   (33.0)       (33.0)  
Common stock dividends declared (513.9)     (513.9)     (513.9)  
Share-based compensation 93.4   93.4       93.4  
Stock issued, share-based compensation 45.0   (34.3)     79.3 45.0  
Common stock repurchased (602.2)         (602.2) (602.2)  
Treasury stock retired 0.0 $ (15.0)   (5,135.7)   5,150.7 0.0  
Treasury stock retired, shares   (100.0)            
Balance at Dec. 31, 2016 2,659.6 $ 44.6 798.3 5,677.2 (1,356.0) (3,002.1) 2,162.0 497.6
Balance, shares at Dec. 31, 2016   297.2            
Cumulative effect of accounting changes (27.1)   4.5 (31.6)     (27.1) 0.0
Net Income 1,192.2     1,088.4     1,088.4 103.8
Other comprehensive income (loss) 418.6       393.0   393.0 25.6
Dividends to noncontrolling interests (101.7)             (101.7)
Acquisition of noncontrolling interests (33.9)   (25.7)       (25.7) (8.2)
Increase in noncontrolling interests from business combinations 20.0             20.0
Change in temporary equity 27.1   27.1       27.1  
Common stock dividends declared (523.4)     (523.4)     (523.4)  
Share-based compensation 80.2   80.2       80.2  
Stock issued, share-based compensation 9.0   (56.1)     65.1 9.0  
Common stock repurchased (568.4)         (568.4) (568.4)  
Balance at Dec. 31, 2017 $ 3,152.2 $ 44.6 $ 828.3 $ 6,210.6 $ (963.0) $ (3,505.4) $ 2,615.1 $ 537.1
Balance, shares at Dec. 31, 2017   297.2