XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value
12 Months Ended
Dec. 31, 2017
Fair Value [Abstract]  
Fair Value
Fair Value

Financial assets and liabilities measured at fair value on a recurring basis at December 31, 2017 and 2016 were (in millions):
2017
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
3,796.0

 
 
 
 
 
$
3,796.0

Short-term investments
0.4

 
 
 
 
 
0.4

 Available-for-sale securities
1.4

 
 
 
 
 
1.4

Foreign currency derivatives
 
 
$
1.0

 
 
 
1.0

Liabilities:
 

 
 
 
 
 
 

Interest rate and foreign currency derivatives
 
 
$
39.5

 
 
 
$
39.5

Contingent purchase price obligations
 
 
 
 
$
215.6

 
215.6

2016
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
3,002.2

 
 
 
 
 
$
3,002.2

Short-term investments
20.6

 
 
 
 
 
20.6

Available-for-sale securities
4.3

 
 
 
 
 
4.3

Foreign currency derivatives
 
 
$
0.2

 
 
 
0.2

Liabilities:
 
 
 
 
 
 
 
Interest rate and foreign currency derivatives
 
 
$
48.9

 
 
 
$
48.9

Contingent purchase price obligations
 
 
 
 
$
386.1

 
386.1



Changes in contingent purchase price obligations for the years ended December 31, 2017 and 2016 were (in millions):
 
2017
 
2016
January 1
$
386.1

 
$
322.0

Acquisitions
31.9

 
165.3

Revaluation and interest
(27.4
)
 
18.0

Payments
(187.0
)
 
(103.7
)
Foreign currency translation
12.0

 
(15.5
)
December 31
$
215.6

 
$
386.1



The carrying amount and fair value of our financial assets and liabilities at December 31, 2017 and 2016 were (in millions):
 
2017
 
2016
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
3,796.0

 
$
3,796.0

 
$
3,002.2

 
$
3,002.2

Short-term investments
0.4

 
0.4

 
20.6

 
20.6

Available-for-sale securities
1.4

 
1.4

 
4.3

 
4.3

Foreign currency derivatives
1.0

 
1.0

 
0.2

 
0.2

Cost method investments
14.4

 
14.4

 
14.2

 
14.2

Liabilities:
 
 
 
 
 
 
 
Short-term debt
$
11.8

 
$
11.8

 
$
28.7

 
$
28.7

Interest rate and foreign currency derivatives
39.5

 
39.5

 
48.9

 
48.9

Contingent purchase price obligations
215.6

 
215.6

 
386.1

 
386.1

Long-term debt, including current portion
4,912.9

 
5,056.9

 
4,920.6

 
5,035.1

The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of long-term debt is based on quoted market prices.