XML 20 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Shareholders’ Equity
Noncontrolling Interests
Balance, shares at Dec. 31, 2013   397.2            
Balance at Dec. 31, 2013 $ 4,067.9 $ 59.6 $ 817.1 $ 8,961.2 $ (191.6) $ (6,063.9) $ 3,582.4 $ 485.5
Net Income 1,233.1     1,104.0     1,104.0 129.1
Other comprehensive income (loss) (465.3)       (426.6)   (426.6) (38.7)
Dividends to noncontrolling interests (111.3)             (111.3)
Acquisition of noncontrolling interests (92.3)   (64.5)       (64.5) (27.8)
Increase in noncontrolling interests from business combinations 34.5             34.5
Change in temporary equity 7.9   7.9       7.9  
Shares issued for conversion of convertible notes 32.2   (25.5)     57.7 32.2  
Common stock dividends declared (488.3)     (488.3)     (488.3)  
Share-based compensation 93.5   93.5       93.5  
Stock issued, share-based compensation 72.4   (9.9)     82.3 72.4  
Common stock repurchased (1,063.0)         (1,063.0) (1,063.0)  
Balance at Dec. 31, 2014 3,321.3 $ 59.6 818.6 9,576.9 (618.2) (6,986.9) 2,850.0 471.3
Balance, shares at Dec. 31, 2014   397.2            
Net Income 1,203.4     1,093.9     1,093.9 109.5
Other comprehensive income (loss) (426.0)       (397.2)   (397.2) (28.8)
Dividends to noncontrolling interests (129.4)             (129.4)
Acquisition of noncontrolling interests (63.0)   (38.8)       (38.8) (24.2)
Increase in noncontrolling interests from business combinations 38.6             38.6
Change in temporary equity 11.9   11.9       11.9  
Common stock dividends declared (492.6)     (492.6)     (492.6)  
Share-based compensation 99.4   99.4       99.4  
Stock issued, share-based compensation 53.3   (31.2)     84.5 53.3  
Common stock repurchased (727.5)         (727.5) (727.5)  
Balance at Dec. 31, 2015 2,889.4 $ 59.6 859.9 10,178.2 (1,015.4) (7,629.9) 2,452.4 437.0
Balance, shares at Dec. 31, 2015   397.2            
Net Income 1,246.7     1,148.6     1,148.6 98.1
Other comprehensive income (loss) (348.2)       (340.6)   (340.6) (7.6)
Dividends to noncontrolling interests (87.2)             (87.2)
Acquisition of noncontrolling interests (103.7)   (87.7)       (87.7) (16.0)
Increase in noncontrolling interests from business combinations 73.3             73.3
Change in temporary equity (33.0)   (33.0)       (33.0)  
Common stock dividends declared (513.9)     (513.9)     (513.9)  
Share-based compensation 93.4   93.4       93.4  
Stock issued, share-based compensation 45.0   (34.3)     79.3 45.0  
Common stock repurchased (602.2)         (602.2) (602.2)  
Treasury stock retired 0.0 $ (15.0)   (5,135.7)   5,150.7 0.0  
Treasury stock retired, shares   (100.0)            
Balance at Dec. 31, 2016 $ 2,659.6 $ 44.6 $ 798.3 $ 5,677.2 $ (1,356.0) $ (3,002.1) $ 2,162.0 $ 497.6
Balance, shares at Dec. 31, 2016   297.2