XML 66 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Details) - USD ($)
$ in Millions
12 Months Ended
Apr. 06, 2016
Mar. 28, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jan. 19, 2016
Oct. 31, 2015
Mar. 26, 2015
Credit Facilities [Abstract]                
Available and unused credit lines     $ 3,632.0 $ 3,657.7        
Short-Term Borrowings [Abstract]                
Short-term debt     $ 28.7 $ 5.2        
Short-term borrowings, weighted average interest rate     9.80% 3.70%        
Long-Term Debt [Abstract]                
Long-term debt, carrying amount     $ 4,900.1 $ 4,500.3        
Unamortized premium (discount), net     7.6 10.1        
Unamortized debt issuance costs     (24.2) (16.9)        
Unamortized deferred gain from settlement of interest rate swaps     84.7 49.9        
Fair value adjustment attributed to interest rate swaps     (47.6) 22.2        
Long-term debt, total     4,920.6 4,565.6        
Long-term debt, current portion     (0.1) (1,001.4)        
Long-Term Debt     4,920.5 3,564.2        
Cash flow hedge, unrealized loss, net of tax     26.2 3.3 $ 0.0      
Cash flow hedge, unrealized loss, tax     (18.7) (2.3) 0.0      
Proceeds from borrowings     1,389.6 0.0 747.6      
Deferred Loss From Settlement Of Interest Rate Swaps     54.5 0.0 0.0      
Convertible Debt [Abstract]                
Convertible Debt     0.0 0.0        
Convertible debt, principle amount settled in cash     0.0 0.0 252.7      
Components of Interest Expense [Abstract]                
Interest expense, Long-term debt     205.5 210.2 192.7      
Interest rate swaps     (13.1) (44.1) (30.5)      
Interest expense, Amortization of deferred gain on interest rate swaps     (15.4) (9.2) (7.2)      
Interest expense, Commercial paper     6.8 4.8 2.9      
Interest expense, Fees     5.6 5.7 6.2      
Interest expense, Other     20.3 13.7 13.1      
Interest expense, total     209.7 $ 181.1 177.2      
Contractual Maturities of Long-Term Debt [Abstract]                
Contractual maturities of long-term debt, 2017     0.1          
Contractual maturities of long-term debt, 2018     0.0          
Contractual maturities of long-term debt, 2019     500.0          
Contractual maturities of long-term debt, 2020     1,000.0          
Contractual maturities of long-term debt, 2021     0.0          
Contractual maturities of long-term debt, Thereafter     3,400.0          
Contractual maturities of long-term debt     4,900.1          
Forward-Starting Interest Rate Swap [Member]                
Long-Term Debt [Abstract]                
Interest rate swaps, inception date       Mar. 26, 2015        
Interest rate swaps, notional amount               $ 1,000.0
Deferred Loss From Settlement Of Interest Rate Swaps   $ 54.5            
Interest rate swaps, liability, at fair value       $ 5.6        
Interest Rate Swap [Member]                
Long-Term Debt [Abstract]                
Interest rate swaps, notional amount     1,250.0 1,750.0        
Interest Rate Swaps on 2020 Notes [Member]                
Long-Term Debt [Abstract]                
Unamortized deferred gain from settlement of interest rate swaps             $ (36.9)  
Interest rate swaps, notional amount         1,000.0      
Interest Rate Swaps on 2022 Notes [Member]                
Long-Term Debt [Abstract]                
Unamortized deferred gain from settlement of interest rate swaps           $ (54.2) (13.5)  
Interest rate swaps, notional amount         $ 1,250.0   1,000.0  
Interest rate swaps, asset, at fair value       32.2        
Interest Rate Swaps on 2024 Notes [Member]                
Long-Term Debt [Abstract]                
Interest rate swaps, notional amount             $ 750.0  
Interest rate swaps, liability, at fair value     17.1 $ 10.0        
Interest Rate Swaps on 2024 Notes [Member] | LIBOR [Member]                
Long-Term Debt [Abstract]                
Interest rate swaps, spread       1.72%        
Interest Rate Swaps on 2026 Notes [Member]                
Long-Term Debt [Abstract]                
Interest rate swaps, notional amount $ 500.0              
Interest rate swaps, liability, at fair value     30.5          
Interest Rate Swaps on 2026 Notes [Member] | LIBOR [Member]                
Long-Term Debt [Abstract]                
Interest rate swaps, spread 1.982%              
Credit Facility [Member]                
Credit Facilities [Abstract]                
Credit Facility, maximum borrowing capacity     $ 2,500.0          
Credit Facility, expiration date     Jul. 31, 2021          
Available and unused credit lines     $ 2,500.0 $ 2,500.0        
Credit Facility, covenant terms     The Credit Facility contains financial covenants that require us to maintain a Leverage Ratio of consolidated indebtedness to consolidated EBITDA of no more than 3 times for the most recently ended 12-month period (EBITDA is defined as earnings before interest, taxes, depreciation and amortization) and an Interest Coverage Ratio of consolidated EBITDA to interest expense of at least 5 times for the most recently ended 12-month period.          
Credit Facility, covenant compliance     At December 31, 2016, we were in compliance with these covenants as our Leverage Ratio was 2.2 times and our Interest Coverage Ratio was 11.0 times.          
Commercial Paper [Member]                
Credit Facilities [Abstract]                
Credit Facility, maximum borrowing capacity     $ 2,000.0          
Uncommitted credit lines [Member]                
Credit Facilities [Abstract]                
Available and unused credit lines     1,132.0 1,157.7        
5.9% Senior Notes due 2016                
Long-Term Debt [Abstract]                
Long-term debt, carrying amount     $ 0.0 1,000.0        
Long-term debt, interest rate     5.90%          
Long-term debt, maturity date     Apr. 15, 2016          
6.25% Senior Notes due 2019                
Long-Term Debt [Abstract]                
Long-term debt, carrying amount     $ 500.0 500.0        
Long-term debt, interest rate     6.25%          
Long-term debt, maturity date     Jul. 15, 2019          
4.45% Senior Notes due 2020                
Long-Term Debt [Abstract]                
Long-term debt, carrying amount     $ 1,000.0 1,000.0        
Long-term debt, interest rate     4.45%          
Long-term debt, maturity date     Aug. 15, 2020          
3.625% Senior Notes due 2022                
Long-Term Debt [Abstract]                
Long-term debt, carrying amount     $ 1,250.0 1,250.0        
Long-term debt, interest rate     3.625%          
Long-term debt, maturity date     May 01, 2022          
3.65% Senior Notes due 2024                
Long-Term Debt [Abstract]                
Long-term debt, carrying amount     $ 750.0 750.0        
Long-term debt, interest rate     3.65%          
Long-term debt, maturity date     Nov. 01, 2024          
3.60% Senior Notes due 2026                
Long-Term Debt [Abstract]                
Long-term debt, carrying amount $ 1,400.0   $ 1,400.0 0.0        
Long-term debt, interest rate 3.60%   3.60%          
Long-term debt, maturity date Apr. 15, 2026   Apr. 15, 2026          
Long-term debt, effective interest rate 4.10%              
Proceeds from borrowings $ 1,387.0              
Other debt                
Long-Term Debt [Abstract]                
Long-term debt, carrying amount     $ 0.1 $ 0.3        
Convertible Notes due July 31, 2032                
Convertible Debt [Abstract]                
Convertible debt, repurchase date       Jul. 31, 2014        
Convertible debt, shares issued for conversion premium         1,217,112