XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - USD ($)
$ in Millions
9 Months Ended
Apr. 15, 2016
Apr. 06, 2016
Mar. 28, 2016
Jan. 19, 2016
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Lines of Credit [Abstract]              
Available and unused credit lines         $ 3,641.3   $ 3,657.7
Short-Term Borrowings [Abstract]              
Short-term debt         25.0   5.2
Long-Term Notes Payable [Abstract]              
Long-term debt, carrying amount         4,900.2   4,500.3
Unamortized premium (discount) on senior notes, net         8.0   10.1
Debt issuance costs         (25.2)   (16.9)
Adjustment to carrying value for interest rate swaps         124.5   72.1
Long-term notes payable, total         5,007.5   4,565.6
Long-term notes payable, current portion         (0.2)   (1,001.4)
Long-Term Debt         5,007.3   3,564.2
Long-term debt, proceeds from issuance         1,389.6 $ 0.0  
Long-term debt, repayments         1,000.0 0.0  
Deferred loss from settlement of forward-starting interest rate swap         54.5 0.0  
Deferred gain from settlement of interest rate swap         $ 54.2 $ 0.0  
Current Fiscal Year End Date         --12-31    
Forward-Starting Interest Rate Swap [Member]              
Long-Term Notes Payable [Abstract]              
Deferred loss from settlement of forward-starting interest rate swap     $ 54.5        
Interest Rate Swap [Member]              
Long-Term Notes Payable [Abstract]              
Interest rate swaps, notional amount         $ 1,250.0    
Interest Rate Swaps on 2022 Notes [Member]              
Long-Term Notes Payable [Abstract]              
Deferred gain from settlement of interest rate swap       $ 54.2      
Interest rate swaps, notional amount       $ 1,000.0      
Interest Rate Swaps on 2024 Notes [Member]              
Long-Term Notes Payable [Abstract]              
Interest rate swaps, asset, at fair value         28.2    
Interest rate swaps, liability, at fair value             10.0
Interest rate swaps, notional amount         750.0    
Interest Rate Swaps on 2026 Notes [Member]              
Long-Term Notes Payable [Abstract]              
Interest rate swaps, asset, at fair value         6.9    
Interest rate swaps, notional amount   $ 500.0          
Interest Rate Swaps on 2026 Notes [Member] | LIBOR [Member]              
Long-Term Notes Payable [Abstract]              
Interest rate swaps, spread   1.982%          
Credit Facility [Member]              
Lines of Credit [Abstract]              
Credit Agreement, maximum borrowing capacity         $ 2,500.0    
Credit Agreement, expiration date         Jul. 31, 2021    
Available and unused credit lines         $ 2,500.0   2,500.0
Credit Agreement, covenant terms         The Credit Facility contains financial covenants that require us to maintain a Leverage Ratio of consolidated indebtedness to consolidated EBITDA of no more than 3 times for the most recently ended 12-month period (EBITDA is defined as earnings before interest, taxes, depreciation and amortization) and an Interest Coverage Ratio of consolidated EBITDA to interest expense of at least 5 times for the most recently ended 12-month period.    
Credit Agreement, covenant compliance         At September 30, 2016 we were in compliance with these covenants as our Leverage Ratio was 2.2 times and our Interest Coverage Ratio was 11.1 times.    
Commercial Paper [Member]              
Lines of Credit [Abstract]              
Credit Agreement, maximum borrowing capacity         $ 2,000.0    
Uncommitted lines of credit [Member]              
Lines of Credit [Abstract]              
Available and unused credit lines         1,141.3   1,157.7
5.9% Senior Notes due 2016              
Long-Term Notes Payable [Abstract]              
Long-term debt, carrying amount         $ 0.0   1,000.0
Long-term debt, interest rate         5.90%    
Long-term debt, maturity date         Apr. 15, 2016    
Long-term debt, repayments $ 1,000.0            
6.25% Senior Notes due 2019              
Long-Term Notes Payable [Abstract]              
Long-term debt, carrying amount         $ 500.0   500.0
Long-term debt, interest rate         6.25%    
Long-term debt, maturity date         Jul. 15, 2019    
4.45% Senior Notes due 2020              
Long-Term Notes Payable [Abstract]              
Long-term debt, carrying amount         $ 1,000.0   1,000.0
Long-term debt, interest rate         4.45%    
Long-term debt, maturity date         Aug. 15, 2020    
3.625% Senior Notes due 2022              
Long-Term Notes Payable [Abstract]              
Long-term debt, carrying amount         $ 1,250.0   1,250.0
Long-term debt, interest rate         3.625%    
Long-term debt, maturity date         May 01, 2022    
3.65% Senior Notes due 2024              
Long-Term Notes Payable [Abstract]              
Long-term debt, carrying amount         $ 750.0   750.0
Long-term debt, interest rate         3.65%    
Long-term debt, maturity date         Nov. 01, 2024    
3.60% Senior Notes due 2026              
Long-Term Notes Payable [Abstract]              
Long-term debt, carrying amount   $ 1,400.0     $ 1,400.0   0.0
Long-term debt, interest rate   3.60%     3.60%    
Long-term debt, maturity date   Apr. 15, 2026     Apr. 15, 2026    
Long-term debt, proceeds from issuance   $ 1,387.0          
Long-term debt, effective interest rate   4.10%          
Other debt              
Long-Term Notes Payable [Abstract]              
Long-term debt, carrying amount         $ 0.2   $ 0.3