EX-12 2 a2016q2exhibit12.htm RATIO OF EARNINGS TO FIXED CHARGES Exhibit


EXHIBIT 12


COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratios)
(Unaudited)

 
 
For the Six Months Ended June 30, 2016
 Earnings:
 
 
 Income before income taxes
 
$
869.0

 Add: Dividends from equity method investments
 
4.9

           Fixed charges
 
165.8

 Total earnings
 
$
1,039.7

 
 
 
 Fixed charges:
 
 
 Interest expense (a)
 
$
104.6

 Rent expense interest factor (b)
 
61.2

 Total fixed charges
 
$
165.8

 
 
 
 Ratio of earnings to fixed charges
 
6.27x


___________________
(a)
Interest expense includes interest on third-party indebtedness.
(b)
The rent expense interest factor reflects an appropriate portion (one-third) of rent expense representative of interest.