XML 30 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value
3 Months Ended
Mar. 31, 2016
Fair Value [Abstract]  
Fair Value
Fair Value
Financial assets and liabilities measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015 were (in millions):
2016
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,747.3

 
 

 
 
 
$
1,747.3

Short-term investments
2.7

 
 

 
 
 
2.7

 Available-for-sale securities
4.8

 
 
 
 
 
4.8

Interest rate and foreign currency derivative instruments
 
 
$
20.4

 
 
 
20.4

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 
 
 

Interest rate and foreign currency derivative instruments
 
 
$
55.2

 
 
 
$
55.2

Contingent purchase price obligations
 
 
 
 
$
424.1

 
424.1

2015
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,605.2

 
 

 
 
 
$
2,605.2

Short-term investments
14.5

 
 

 
 
 
14.5

Available-for-sale securities
4.8

 
 

 
 
 
4.8

Interest rate and foreign currency derivative instruments
 
 
$
32.4

 
 
 
32.4

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate and foreign currency derivative instruments
 
 
$
15.9

 
 
 
$
15.9

Contingent purchase price obligations
 
 
 
 
$
322.0

 
322.0


The changes in Level 3 contingent purchase price obligations for the three months ended March 31, 2016 and 2015 were (in millions):
 
2016
 
2015
January 1
$
322.0

 
$
300.7

Acquisitions
102.5

 
46.3

Revaluation and interest
12.3

 
2.2

Payments
(22.7
)
 
(1.8
)
Foreign currency translation
10.0

 
(14.9
)
March 31
$
424.1

 
$
332.5



The carrying amount and fair value of our financial instruments at March 31, 2016 and December 31, 2015 were (in millions):
 
2016
 
2015
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,747.3

 
$
1,747.3

 
$
2,605.2

 
$
2,605.2

Short-term investments
2.7

 
2.7

 
14.5

 
14.5

Available-for-sale securities
4.8

 
4.8

 
4.8

 
4.8

Interest rate and foreign currency derivative instruments
20.4

 
20.4

 
32.4

 
32.4

Cost method investments
14.2

 
14.2

 
21.5

 
21.5

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Short-term debt
$
38.8

 
$
38.8

 
$
5.2

 
$
5.2

Interest rate and foreign currency derivative instruments
55.2

 
55.2

 
15.9

 
15.9

Contingent purchase price obligations
424.1

 
424.1

 
322.0

 
322.0

Long-term debt, including current portion
4,612.9

 
4,744.1

 
4,565.6

 
4,655.9


The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate swap derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of debt is based on quoted market prices.