XML 40 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value
12 Months Ended
Dec. 31, 2015
Fair Value [Abstract]  
Fair Value
Fair Value
Financial assets and liabilities measured at fair value on a recurring basis at December 31, 2015 and 2014 were (in millions):
2015
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,605.2

 
 
 
 
 
$
2,605.2

Short-term investments
14.5

 
 
 
 
 
14.5

 Available-for-sale securities
4.8

 
 
 
 
 
4.8

Interest rate and foreign currency derivative instruments
 
 
$
32.4

 
 
 
32.4

Liabilities:
 

 
 
 
 
 
 

Interest rate and foreign currency derivative instruments
 
 
$
15.9

 
 
 
$
15.9

Contingent purchase price obligations
 
 
 
 
$
322.0

 
322.0

2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,388.1

 
 
 
 
 
$
2,388.1

Short-term investments
2.2

 
 
 
 
 
2.2

Available-for-sale securities
4.9

 
 
 
 
 
4.9

Interest rate and foreign currency derivative instruments
 
 
$
43.1

 
 
 
43.1

Liabilities:
 
 
 
 
 
 
 
Foreign currency derivative instruments
 
 
$
0.4

 
 
 
$
0.4

Contingent purchase price obligations
 
 
 
 
$
300.7

 
300.7


The changes in contingent purchase price obligations for the years ended December 31, 2015 and 2014 were (in millions):
 
2015
 
2014
January 1
$
300.7

 
$
220.2

Acquisitions
98.9

 
167.1

Revaluation and interest
21.8

 
11.0

Payments
(58.6
)
 
(83.2
)
Deferred payment
(21.4
)
 

Foreign currency translation
(19.4
)
 
(14.4
)
December 31
$
322.0

 
$
300.7


The carrying amount and fair value of our financial assets and liabilities at December 31, 2015 and 2014 were (in millions):
 
2015
 
2014
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,605.2

 
$
2,605.2

 
$
2,388.1

 
$
2,388.1

Short-term investments
14.5

 
14.5

 
2.2

 
2.2

Available-for-sale securities
4.8

 
4.8

 
4.9

 
4.9

Interest rate and foreign currency derivative instruments
32.4

 
32.4

 
43.1

 
43.1

Cost method investments
21.5

 
21.5

 
21.8

 
21.8

Liabilities:
 
 
 
 
 
 
 
Short-term debt
$
5.2

 
$
5.2

 
$
7.2

 
$
7.2

Interest rate and foreign currency derivative instruments
15.9

 
15.9

 
0.4

 
0.4

Contingent purchase price obligations
322.0

 
322.0

 
300.7

 
300.7

Long-term debt, including current portion
4,565.6

 
4,655.9

 
4,542.5

 
4,754.9

The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate swap derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of long-term debt is based on quoted market prices.