XML 14 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Credit Lines [Abstract]        
Available and unused credit lines $ 3,767.7 $ 3,437.8    
Short-Term Borrowings [Abstract]        
Short-term borrowings 9.7 7.2    
Long-Term Notes Payable [Abstract]        
Long-term notes payable, carrying amount 4,500.4 4,500.5    
Unamortized premium (discount) on Senior Notes, net 10.4 11.1    
Adjustment to carrying value for interest rate swaps 94.8 51.4    
Long-term notes payable, total 4,605.6 4,563.0    
Long-term notes payable, current portion (1,003.4) (0.4)    
Long-Term Notes Payable 3,602.2 4,562.6    
Cash flow hedge liability, fair value 15.8      
Cash flow hedge, accumulated gain, net of tax (981.6) (618.2) $ (420.1) $ (191.6)
Interest rate swaps, fair value 91.5 42.7    
Credit Agreement        
Credit Lines [Abstract]        
Credit Agreement, maximum borrowing capacity $ 2,500.0      
Credit Agreement, expiration date Jul. 31, 2020      
Available and unused credit lines $ 2,500.0 2,500.0    
Credit Agreement, covenant terms The Credit Agreement contains financial covenants that require us to maintain a Leverage Ratio of consolidated indebtedness to consolidated EBITDA of no more than 3 times for the most recently ended 12-month period (EBITDA is defined as earnings before interest, taxes, depreciation and amortization) and an Interest Coverage Ratio of consolidated EBITDA to interest expense of at least 5 times for the most recently ended 12-month period.      
Credit Agreement, covenant compliance At September 30, 2015 we were in compliance with these covenants as our Leverage Ratio was 2.1 times and our Interest Coverage Ratio was 12.6 times.      
Credit Agreement | Commercial Paper [Member]        
Credit Lines [Abstract]        
Credit Agreement, maximum borrowing capacity $ 2,000.0      
Uncommitted credit lines        
Credit Lines [Abstract]        
Available and unused credit lines 1,267.7 937.8    
5.9% Senior Notes due 2016        
Long-Term Notes Payable [Abstract]        
Long-term notes payable, carrying amount $ 1,000.0 1,000.0    
Interest rate 5.90%      
Maturity date Apr. 15, 2016      
6.25% Senior Notes due 2019        
Long-Term Notes Payable [Abstract]        
Long-term notes payable, carrying amount $ 500.0 500.0    
Interest rate 6.25%      
Maturity date Jul. 15, 2019      
4.45% Senior Notes due 2020        
Long-Term Notes Payable [Abstract]        
Long-term notes payable, carrying amount $ 1,000.0 1,000.0    
Interest rate 4.45%      
Maturity date Aug. 15, 2020      
3.625% Senior Notes due 2022        
Long-Term Notes Payable [Abstract]        
Long-term notes payable, carrying amount $ 1,250.0 1,250.0    
Interest rate 3.625%      
Maturity date May 01, 2022      
3.65% Senior Notes due 2024        
Long-Term Notes Payable [Abstract]        
Long-term notes payable, carrying amount $ 750.0 750.0    
Interest rate 3.65%      
Maturity date Nov. 01, 2024      
Other notes and loans        
Long-Term Notes Payable [Abstract]        
Long-term notes payable, carrying amount $ 0.4 0.5    
Cash Flow Hedge [Member]        
Long-Term Notes Payable [Abstract]        
Cash flow hedge, notional amount $ 1,000.0      
Cash flow hedge, fixed interest rate 2.3209%      
Cash flow hedge, inception date Mar. 26, 2015      
Cash flow hedge, maturity date May 02, 2016      
Interest Rate Swaps on 2022 Notes [Member]        
Long-Term Notes Payable [Abstract]        
Interest rate swaps, hedged amount $ 1,250.0      
Interest Rate Swaps on 2020 Notes [Member]        
Long-Term Notes Payable [Abstract]        
Interest rate swaps, hedged amount 1,000.0      
Unrealized Gain (Loss) on Cash Flow Hedge        
Long-Term Notes Payable [Abstract]        
Cash flow hedge, accumulated gain, net of tax $ (9.2) $ 0.0 $ 0.0 $ 0.0
LIBOR [Member] | Interest Rate Swaps on 2022 Notes [Member]        
Long-Term Notes Payable [Abstract]        
Interest rate swaps, spread 1.05%      
LIBOR [Member] | Interest Rate Swaps on 2020 Notes [Member]        
Long-Term Notes Payable [Abstract]        
Interest rate swaps, spread 2.16%