XML 56 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value
9 Months Ended
Sep. 30, 2015
Fair Value [Abstract]  
Fair Value
Fair Value
Financial assets and liabilities measured at fair value on a recurring basis at September 30, 2015 and December 31, 2014 were (in millions):
2015
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,427.5

 
 
 
 
 
$
1,427.5

Short-term investments
2.5

 
 
 
 
 
2.5

Available-for-sale securities
5.0

 
 
 
 
 
5.0

Interest rate and foreign currency derivative instruments
 
 
$
92.1

 
 
 
92.1

Liabilities:
 
 
 
 
 
 
 
Interest rate and foreign currency derivative instruments
 
 
$
16.3

 
 
 
$
16.3

Contingent purchase price obligations
 
 
 
 
$
327.7

 
327.7

2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,388.1

 
 
 
 
 
$
2,388.1

Short-term investments
2.2

 
 
 
 
 
2.2

Available-for-sale securities
4.9

 
 
 
 
 
4.9

Interest rate and foreign currency derivative instruments
 
 
$
43.1

 
 
 
43.1

Liabilities:
 
 
 
 
 
 
 
Foreign currency derivative instruments
 
 
$
0.4

 
 
 
$
0.4

Contingent purchase price obligations
 
 
 
 
$
300.7

 
300.7


The changes in Level 3 contingent purchase price obligations for the nine months ended September 30, 2015 and 2014 were (in millions):
 
2015
 
2014
January 1
$
300.7

 
$
220.2

Acquisitions
68.2

 
103.1

Revaluation and interest
26.3

 
0.1

Payments
(55.6
)
 
(74.5
)
Foreign currency translation
(11.9
)
 
(7.9
)
September 30
$
327.7

 
$
241.0


The carrying amount and fair value of our financial instruments at September 30, 2015 and December 31, 2014 were (in millions):
 
2015
 
2014
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,427.5

 
$
1,427.5

 
$
2,388.1

 
$
2,388.1

Short-term investments
2.5

 
2.5

 
2.2

 
2.2

Available-for-sale securities
5.0

 
5.0

 
4.9

 
4.9

Interest rate and foreign currency derivative instruments
92.1

 
92.1

 
43.1

 
43.1

Cost method investments
21.6

 
21.6

 
21.8

 
21.8

Liabilities:
 
 
 
 
 
 
 
Short-term borrowings
$
9.7

 
$
9.7

 
$
7.2

 
$
7.2

Interest rate and foreign currency derivative instruments
16.3

 
16.3

 
0.4

 
0.4

Contingent purchase price obligations
327.7

 
327.7

 
300.7

 
300.7

Debt
4,605.6

 
4,692.3

 
4,563.0

 
4,754.9


The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate swap derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of debt is based on quoted market prices.