XML 17 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details) (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended 24 Months Ended 12 Months Ended 130 Months Ended 1 Months Ended 12 Months Ended 115 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2004
Aug. 31, 2011
Interest Rate Swaps on 2016 Notes [Member]
Aug. 18, 2011
Interest Rate Swaps on 2016 Notes [Member]
Dec. 31, 2012
Credit Agreement expiring October 2016 [Member]
Dec. 31, 2011
Credit Agreement expiring October 2016 [Member]
Dec. 31, 2012
Commercial Paper [Member]
Dec. 31, 2011
Commercial Paper [Member]
Dec. 31, 2010
Commercial Paper [Member]
Dec. 31, 2012
Uncommitted lines of credit [Member]
Dec. 31, 2011
Uncommitted lines of credit [Member]
Dec. 31, 2012
Long-Term Notes Payable [Member]
Dec. 31, 2011
Long-Term Notes Payable [Member]
Dec. 31, 2010
Long-Term Notes Payable [Member]
Dec. 31, 2012
5.90% Senior Notes due April 15, 2016
Dec. 31, 2011
5.90% Senior Notes due April 15, 2016
Dec. 31, 2012
6.25% Senior Notes due July 15, 2019
Dec. 31, 2011
6.25% Senior Notes due July 15, 2019
Dec. 31, 2012
4.45% Senior Notes due August 15, 2020
Dec. 31, 2011
4.45% Senior Notes due August 15, 2020
Aug. 31, 2012
3.625% Senior Notes due May 1, 2022
Apr. 30, 2012
3.625% Senior Notes due May 1, 2022
Sep. 30, 2012
3.625% Senior Notes due May 1, 2022
Dec. 31, 2012
3.625% Senior Notes due May 1, 2022
Dec. 31, 2011
3.625% Senior Notes due May 1, 2022
Dec. 31, 2012
Other notes and loans
Dec. 31, 2011
Other notes and loans
Dec. 31, 2012
Convertible Debt [Member]
Dec. 31, 2011
Convertible Debt [Member]
Dec. 31, 2010
Convertible Debt [Member]
Dec. 31, 2010
Convertible Debt [Member]
Dec. 31, 2012
Convertible Notes - due July 31, 2032
Dec. 31, 2002
Convertible Notes - due July 31, 2032
Dec. 31, 2012
Convertible Notes - due July 31, 2032
Dec. 31, 2011
Convertible Notes - due July 31, 2032
Dec. 31, 2004
Convertible Notes - due July 31, 2032
Y
Jun. 30, 2006
Convertible Notes - due June 15, 2033
Jun. 30, 2003
Convertible Notes - due June 15, 2033
Dec. 31, 2012
Convertible Notes - due June 15, 2033
Dec. 31, 2012
Convertible Notes - due June 15, 2033
Dec. 31, 2011
Convertible Notes - due June 15, 2033
Jun. 30, 2010
Convertible Notes - due July 1, 2038
Dec. 31, 2012
Convertible Notes - due July 1, 2038
Dec. 31, 2011
Convertible Notes - due July 1, 2038
Dec. 31, 2004
Convertible Notes - due July 1, 2038
Y
Dec. 31, 2012
Commercial Paper [Member]
Credit Agreement expiring October 2016 [Member]
Dec. 31, 2011
Interest Rate Swap [Member]
Lines of Credit [Abstract]                                                                                                  
Credit Agreement, maximum borrowing capacity             $ 2,500,000,000                                                                                 $ 1,500,000,000  
Credit Agreement, expiration date             Oct. 12, 2016                                                                                    
Available and unused lines of credit 3,378,200,000 3,258,300,000         2,500,000,000 2,500,000,000       878,200,000 758,300,000                                                                        
Credit Agreement, covenant terms             The Credit Agreement contains financial covenants that restrict our ability to incur indebtedness as defined in the agreement. These financial covenants limit the Leverage Ratio of total consolidated indebtedness to total consolidated EBITDA to no more than 3 times for the most recently ended 12-month period (under the Credit Agreement, EBITDA is defined as earnings before interest, taxes, depreciation and amortization). We are also required to maintain a minimum Interest Coverage Ratio of consolidated EBITDA to interest expense of at least 5 times for the most recently ended 12-month period.                                                                                    
Credit Agreement, covenant compliance             At December 31, 2012 we were in compliance with these covenants, as our Leverage Ratio was 2.1 times and our Interest Coverage Ratio was 11.6 times.                                                                                    
Short-Term Borrowings [Abstract]                                                                                                  
Short-term borrowings 6,400,000 9,500,000                                                                                              
Short-term borrowings, weighted average interest rate 9.50% 5.60%                                                                                              
Long-Term Notes Payable [Abstract]                                                                                                  
Long-term notes payable, carrying amount 3,750,400,000 2,501,300,000                             1,000,000,000 1,000,000,000 500,000,000 500,000,000 1,000,000,000 1,000,000,000       1,250,000,000 0 400,000 1,300,000                                        
Unamortized premium (discount) on Senior Notes, net 16,000,000 (7,600,000)                                                                                              
Deferred gain from termination of interest rate swaps on Senior Notes due 2016 23,100,000 30,500,000       (33,200,000)                                                                                      
Long-term notes payable, total 3,789,500,000 2,524,200,000                                                                                              
Long-term notes payable, current portion 400,000 700,000                                                                                              
Long-Term Notes Payable 3,789,100,000 2,523,500,000                                                                                              
Long-term debt, issue date                                             Aug. 09, 2012 Apr. 23, 2012                                                  
Long-term debt, issuance                                             500,000,000 750,000,000                     900,000,000         600,000,000                  
Long-term debt, issue price                                             105.287% 99.567%                                                  
Long-term debt, proceeds from issuance 1,273,200,000 0 990,100,000                                           1,273,200,000                                                
Proceeds from discontinuation of interest rate swaps 0 38,800,000 0   38,800,000                                                                                        
Reduction of interest expense from interest rate swaps                                                                                                 12,200,000
Convertible Debt [Abstract]                                                                                                  
Convertible debt, total 659,400,000 659,400,000                                                               252,700,000   252,700,000 252,700,000       100,000 100,000 100,000   406,600,000 406,600,000      
Convertible debt, current 0 0                                                                                              
Convertible Debt 659,400,000 659,400,000                                                                                              
Long-term debt, issuance                                             500,000,000 750,000,000                     900,000,000         600,000,000                  
Convertible debt, repayments of convertible debt                                                                 1,382,000,000     647,300,000           193,300,000              
Convertible debt, number of potential common shares                                                                   4.6             7.9                
Convertible debt, conversion price                                                                   $ 55.01   $ 55.01         $ 51.50 $ 51.50              
Convertible debt, put terms                                                                   Holders of the 2032 Notes have the right to put the notes back to us for cash on July 31 of each year and we have the right to redeem the notes for cash on July 31, 2013 and 2014. After July 31, 2014, we can redeem the 2032 Notes at any time. There are no events that accelerate the noteholders’ put rights.                     Holders of the 2038 Notes have the right to put the notes back to us for cash on June 15, 2013, 2018 and 2023 and on each June 15 annually thereafter through June 15, 2037 and we have a right to redeem the notes for cash on June 17, 2013 and June 15, 2018. After June 15, 2018, we can redeem the 2038 Notes at any time. There are no events that accelerate the noteholders’ put rights.        
Convertible debt, contingent cash interest due 0                                                                                                
Convertible debt, indenture amendment                                                                             In June 2006 substantially all of the 2033 Notes then outstanding were amended to extend the maturity of the notes from June 15, 2033 to July 1, 2038. The amended notes are referred to as our Zero Coupon Zero Yield Convertible Notes due 2038 (“2038 Notes”).         In June 2010, the 2038 Notes were amended whereby substantially all of the holders of the 2038 Notes then outstanding agreed to waive their right to contingent cash interest, if payable, from December 15, 2010 through and including December 15, 2013.          
Convertible debt, equity component       47,500,000                                                                                          
Convertible debt, equity component, net of tax       28,500,000                                                                                          
Convertible debt, equity component, amortization period                                                                           1                 1.6    
Convertible debt, supplemental interest paid 0 0 25,900,000                                                                                            
Long-Term Notes Payable and Convertible Debt [Abstract]                                                                                                  
Interest rate                                 5.90%   6.25%   4.45%         3.625%               0.00%   0.00%         0.00% 0.00%     0.00%        
Maturity date                                 Apr. 15, 2016   Jul. 15, 2019   Aug. 15, 2020         May 01, 2022               Jul. 31, 2032             Jun. 15, 2033       Jul. 01, 2038        
Components of Interest Expense [Abstract]                                                                                                  
Interest expense, debt                 1,300,000 2,500,000 1,800,000     156,200,000 125,800,000 106,700,000                           6,700,000 10,000,000 10,500,000                                  
Interest expense, fees 6,200,000 7,100,000 5,700,000                                                                                            
Interest expense, other 9,300,000 12,700,000 10,000,000                                                                                            
Interest expense, total 179,700,000 158,100,000 134,700,000                                                                                            
Stated Maturities of Long-Term Notes Payable and Convertible Debt [Abstract]                                                                                                  
Stated maturities of long-term notes payable and convertible debt, 2013 400,000                                                                                                
Stated maturities of long-term notes payable and convertible debt, 2014 0                                                                                                
Stated maturities of long-term notes payable and convertible debt, 2015 0                                                                                                
Stated maturities of long-term notes payable and convertible debt, 2016 1,000,000,000                                                                                                
Stated maturities of long-term notes payable and convertible debt, 2017 0                                                                                                
Stated maturities of long-term notes payable and convertible debt, Thereafter 3,409,400,000                                                                                                
Stated maturities of long-term notes payable and convertible debt, $ 4,409,800,000