XML 36 R12.htm IDEA: XBRL DOCUMENT v3.22.4
TDCC Consolidated Statements of Cash Flows Statement - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net income $ 4,640 $ 6,405 $ 1,294
Depreciation and amortization 2,758 2,842 2,874
Provision (Credit) for deferred income tax 79 278 258
Earnings of nonconsolidated affiliates less than (in excess of) dividends received 696 (651) 443
Net periodic pension benefit cost 23 39 266
Pension contributions (235) (1,219) (299)
Net gain on sales of assets, businesses and investments (19) (105) (802)
Restructuring, goodwill impairment and asset related charges - net 118 6 708
Other net loss 212 921 318
Accounts and notes receivable 1,187 (2,132) 171
Inventories 347 (1,768) 515
Accounts payable (1,255) 2,458 (84)
Other assets and liabilities, net (1,065) (5) 590
Cash provided by (used for) operating activities 7,475 7,009 6,226
Capital expenditures (1,823) (1,501) (1,252)
Investment in gas field developments (190) (92) (5)
Purchases of previously leased assets (7) (694) (5)
Proceeds from sales of property and businesses, net of cash divested 32 68 929
Acquisitions of property and businesses, net of cash acquired (228) (129) (130)
Investments in and loans to nonconsolidated affiliates (148) 0 (333)
Distributions and loan repayments from nonconsolidated affiliates 52 51 7
Proceeds from Sale of Equity Method Investments 11 0 0
Purchases of investments (1,366) (1,366) (1,203)
Proceeds from sales and maturities of investments 747 759 1,122
Other investing activities, net (50) (10) 29
Cash provided by (used for) investing activities (2,970) (2,914) (841)
Changes in short-term notes payable 253 (48) (431)
Proceeds from Short-term Debt, Maturing in More than Three Months 0 144 163
Repayments of Short-term Debt, Maturing in More than Three Months (14) (130) (163)
Proceeds from issuance of long-term debt 1,667 109 4,672
Payments on long-term debt (1,006) (2,771) (4,653)
Proceeds from issuance of parent company stock 212 320 108
Transaction financing, debt issuance and other costs (24) (537) (175)
Employee taxes paid for share-based payment arrangements (35) (12) (27)
Distributions to noncontrolling interests (83) (73) (62)
Dividends paid to Dow Inc. 2,006 2,073 2,071
Cash used for financing activities (3,361) (6,071) (2,764)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (237) (99) 107
Increase (decrease) in cash, cash equivalents and restricted cash 907 (2,075) 2,728
Cash, cash equivalents and restricted cash at beginning of year 3,033 5,108 2,380
Cash, cash equivalents and restricted cash at end of year 3,940 3,033 5,108
Less: Restricted cash and cash equivalents, included in Other current assets 54 45 4
Cash and cash equivalents at end of year 3,886 2,988 5,104
The Dow Chemical Company      
Net income 4,641 6,368 1,304
Depreciation and amortization 2,758 2,842 2,874
Provision (Credit) for deferred income tax 80 278 258
Earnings of nonconsolidated affiliates less than (in excess of) dividends received 696 (651) 443
Net periodic pension benefit cost 23 39 266
Pension contributions (235) (1,219) (299)
Net gain on sales of assets, businesses and investments (19) (105) (802)
Restructuring, goodwill impairment and asset related charges - net 118 6 708
Other net loss 221 927 320
Accounts and notes receivable 1,187 (2,132) 171
Inventories 347 (1,768) 515
Accounts payable (1,255) 2,458 (84)
Other assets and liabilities, net (1,043) 157 589
Cash provided by (used for) operating activities 7,519 7,200 6,263
Capital expenditures (1,823) (1,501) (1,252)
Investment in gas field developments (190) (92) (5)
Purchases of previously leased assets (7) (694) (5)
Proceeds from sales of property and businesses, net of cash divested 32 68 929
Acquisitions of property and businesses, net of cash acquired (228) (129) (130)
Investments in and loans to nonconsolidated affiliates (148) 0 (333)
Distributions and loan repayments from nonconsolidated affiliates 52 51 7
Proceeds from Sale of Equity Method Investments 11 0 0
Purchases of investments (1,366) (1,366) (1,203)
Proceeds from sales and maturities of investments 747 759 1,122
Other investing activities, net (50) (10) 29
Cash provided by (used for) investing activities (2,970) (2,914) (841)
Changes in short-term notes payable 253 (48) (431)
Proceeds from Short-term Debt, Maturing in More than Three Months 0 144 163
Repayments of Short-term Debt, Maturing in More than Three Months (14) (130) (163)
Proceeds from issuance of long-term debt 1,667 109 4,672
Payments on long-term debt (1,006) (2,771) (4,653)
Proceeds from issuance of parent company stock 212 320 108
Transaction financing, debt issuance and other costs (24) (537) (175)
Employee taxes paid for share-based payment arrangements (35) (12) (27)
Distributions to noncontrolling interests (83) (73) (62)
Dividends paid to Dow Inc. 4,375 3,264 2,233
Cash used for financing activities (3,405) (6,262) (2,801)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (237) (99) 107
Increase (decrease) in cash, cash equivalents and restricted cash 907 (2,075) 2,728
Cash, cash equivalents and restricted cash at beginning of year 3,033 5,108 2,380
Cash, cash equivalents and restricted cash at end of year 3,940 3,033 5,108
Less: Restricted cash and cash equivalents, included in Other current assets 54 45 4
Cash and cash equivalents at end of year $ 3,886 $ 2,988 $ 5,104