EX-99.1 2 a2045456zex-99_1.htm PRESS RELEASE Prepared by MERRILL CORPORATION www.edgaradvantage.com
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 99.1


Dow Releases Further Financial Information
Following Merger with Union Carbide

    April16, 2001 (MIDLAND, Mich.)—The Dow Chemical Company today is releasing additional unaudited combined historical financial information following its recent merger with Union Carbide. This information includes selected unaudited historical information from 1995 to 2000.

    The company released audited supplemental consolidated financial statements last week in documents filed with the U.S. Securities and Exchange Commission.

    Dow is planning an investor meeting and Webcast to disclose additional information about the merger, which was completed February 6, 2001. The meeting will begin at 8 a.m. on May 1, 2001, and will be Webcast live on www.dow.com.

    Dow is a leading science and technology company that provides innovative chemical, plastic and agricultural products and services to many essential consumer markets. With annual sales of approximately $30 billion, Dow serves customers in more than 170 countries and a wide range of markets that are vital to human progress, including food, transportation, health and medicine, personal and home care, and building and construction, among others. Committed to the principles of sustainable development, Dow and its 50,000 employees seek to balance economic, environmental and social responsibilities. For further information, visit www.dow.com.

5


Unaudited Combined Historical Income Statement Information

 
  For the year ended December 31,
 
In millions, except for per share amounts

  2000
  1999
  1998
  1997
  1996
  1995
 

 
Net Sales   $ 29,534   $ 25,859   $ 25,101   $ 27,476   $ 27,067   $ 26,965  

 
  Cost of sales     24,131     20,300     19,395     20,750     19,866     18,592  
  Research and development expenses     1,119     1,075     1,026     990     962     997  
  Selling, general and administrative expenses     1,825     1,776     1,964     2,168     2,426     2,543  
  Amortization of intangibles     139     160     106     80     58     52  
  Purchased in-process research and development charges     6     6     349              
  Special charges         94     458              
  Insurance and finance company operations, pretax income     85     150     124     127     85     65  
  Equity in earnings of nonconsolidated affiliates     354     95     31     211     194     269  
  Sundry income—net     352     329     1,135     446     329     (69 )

 
Earnings before Interest, Income Taxes and Minority Interests     3,105     3,022     3,093     4,272     4,363     5,046  

 
  Interest income     146     132     149     195     324     312  
  Interest expense and amortization of debt discount     665     564     607     550     570     523  

 
Income before Income Taxes and Minority Interests     2,586     2,590     2,635     3,917     4,117     4,835  

 
  Provision for income taxes     839     874     902     1,320     1,423     1,822  
  Minority interests' share in income     72     74     20     113     194     197  
  Preferred stock dividends         5     6     13     17     17  

 
Income from Continuing Operations   $ 1,675   $ 1,637   $ 1,707   $ 2,471   $ 2,483   $ 2,799  

 
  Discontinued operations net of income taxes                         187  
  Cumulative effect of change in accounting principle         (20 )       (17 )        

 
Net Income Available for Common Stockholders   $ 1,675   $ 1,617   $ 1,707   $ 2,454   $ 2,483   $ 2,986  

 
Share Data                                      
  Earnings per common share from continuing operations—basic   $ 1.88   $ 1.87   $ 1.92   $ 2.72   $ 2.61   $ 2.73  
  Earnings before cumulative effect of change in accounting principle per common share—basic   $ 1.88   $ 1.87   $ 1.92   $ 2.72   $ 2.61   $ 2.91  
  Earnings per common share—basic   $ 1.88   $ 1.85   $ 1.92   $ 2.71   $ 2.61   $ 2.91  
  Earnings per common share from continuing operations—diluted   $ 1.85   $ 1.84   $ 1.89   $ 2.63   $ 2.51   $ 2.62  
  Earnings before cumulative effect of change in accounting principle per common share—diluted   $ 1.85   $ 1.84   $ 1.89   $ 2.63   $ 2.51   $ 2.80  
  Earnings per common share—diluted   $ 1.85   $ 1.82   $ 1.89   $ 2.61   $ 2.51   $ 2.80  
  Weighted-average common shares outstanding—basic     893.2     874.9     888.1     898.4     950.1     1,025.8  
  Weighted-average common shares outstanding—diluted     904.5     893.5     904.8     936.2     997.2     1,073.4  

 

Selected Data Adjusted to Exclude Unusual Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Earnings before Interest, Income Taxes and Minority Interests   $ 3,125   $ 3,072   $ 3,090   $ 4,177   $ 4,363   $ 5,266  
Income from Continuing Operations     1,697     1,666     1,700     2,428     2,483     3,076  
Earnings per common share from continuing operations—diluted     1.87     1.87     1.88     2.58     2.51     2.88  

 

6


Unaudited Combined Historical Income Statement Information

 
  Three months ended
  Year ended
In millions, except for per share amounts

  Mar. 31,
2000

  June 30,
2000

  Sept. 30,
2000

  Dec. 31,
2000

  Dec. 31,
2000


Net Sales   $ 7,269   $ 7,586   $ 7,448   $ 7,231   $ 29,534

  Cost of sales     5,842     5,968     6,184     6,137     24,131
  Research and development expenses     270     277     273     299     1,119
  Selling, general and administrative expenses     474     431     449     471     1,825
  Amortization of intangibles     41     32     33     33     139
  Purchased in-process research and development charges                 6     6
  Insurance and finance company operations, pretax income     29     14     26     16     85
  Equity in earnings of nonconsolidated affiliates     130     130     105     (11 )   354
  Sundry income—net     101     107     54     90     352

Earnings before Interest, Income Taxes and Minority Interests     902     1,129     694     380     3,105

  Interest income     45     29     26     46     146
  Interest expense and amortization of debt discount     155     169     170     171     665

Income before Income Taxes and Minority Interests     792     989     550     255     2,586

  Provision for income taxes     262     311     177     89     839
  Minority interests' share in income     18     21     16     17     72

Net Income Available for Common Stockholders   $ 512   $ 657   $ 357   $ 149   $ 1,675

Share Data                              
  Earnings per common share—basic   $ 0.58   $ 0.73   $ 0.40   $ 0.17   $ 1.88
  Earnings per common share—diluted   $ 0.57   $ 0.72   $ 0.40   $ 0.16   $ 1.85
  Weighted-average common shares outstanding—basic     889.6     894.5     896.1     895.7     893.2
  Weighted-average common shares outstanding—diluted     903.8     906.1     902.3     904.3     904.5


Selected Data Adjusted to Exclude Unusual Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before Interest, Income Taxes and Minority Interests   $ 902   $ 1,129   $ 694   $ 400   $ 3,125
Net Income Available for Common Stockholders     512     657     357     171     1,697
Earnings per common share—diluted     0.57     0.72     0.40     0.18     1.87

7


Selected Unaudited Combined Historical Segment Information

 
  For the year ended December 31,
 
In millions

  2000
  1999
  1998
  1997
  1996
  1995
 

 
Operating segment sales                                      
  Performance Plastics   $ 7,667   $ 7,031   $ 6,900   $ 7,201   $ 7,163   $ 6,668  
  Performance Chemicals     5,343     5,044     4,944     4,887     4,783     4,596  
  Agricultural Products     2,346     2,334     2,408     2,175     1,974     1,963  
  Plastics     7,118     5,764     4,928     5,610     5,302     4,965  
  Chemicals     4,109     3,603     3,646     4,394     4,290     4,563  
  Hydrocarbons & Energy     2,626     1,731     1,499     2,184     2,464     2,371  
  Unallocated and Other     325     352     776     1,025     1,091     1,839  

 
  Total   $ 29,534   $ 25,859   $ 25,101   $ 27,476   $ 27,067   $ 26,965  

 
Operating segment EBIT                                      
  Performance Plastics   $ 1,029   $ 1,578   $ 1,819   $ 1,679   $ 1,864   $ 1,576  
  Performance Chemicals     536     805     744     763     811     790  
  Agricultural Products     212     125     (209 )   213     304     318  
  Plastics     945     564     525     968     884     1,672  
  Chemicals     422     292     76     641     574     1,360  
  Hydrocarbons & Energy     136     8     (11 )   220     163     (44 )
  Unallocated and Other     (175 )   (350 )   149     (212 )   (237 )   (626 )

 
  Total   $ 3,105   $ 3,022   $ 3,093   $ 4,272   $ 4,363   $ 5,046  

 
Operating segment EBIT excluding unusual items                                
  Performance Plastics   $ 1,066   $ 1,528   $ 1,689   $ 1,679   $ 1,864   $ 1,576  
  Performance Chemicals     536     811     756     763     811     790  
  Agricultural Products     212     219     154     233     304     318  
  Plastics     945     564     560     980     884     1,672  
  Chemicals     422     292     244     641     574     1,360  
  Hydrocarbons & Energy     38     8         41     163     (44 )
  Unallocated and Other     (94 )   (350 )   (313 )   (160 )   (237 )   (406 )

 
  Total   $ 3,125   $ 3,072   $ 3,090   $ 4,177   $ 4,363   $ 5,266  

 

8


Selected Unaudited Combined Historical Segment Information

 
  Three months ended
  Year ended
 
In millions

  Mar. 31,
2000

  June 30,
2000

  Sept. 30,
2000

  Dec. 31,
2000

  Dec. 31,
2000

 

 
Operating segment sales                                
  Performance Plastics   $ 1,827   $ 1,941   $ 1,957   $ 1,942   $ 7,667  
  Performance Chemicals     1,338     1,373     1,337     1,295     5,343  
  Agricultural Products     633     694     449     570     2,346  
  Plastics     1,779     1,761     1,863     1,715     7,118  
  Chemicals     1,038     1,079     1,021     971     4,109  
  Hydrocarbons & Energy     571     638     721     696     2,626  
  Unallocated and Other     83     100     100     42     325  

 
  Total   $ 7,269   $ 7,586   $ 7,448   $ 7,231   $ 29,534  

 
Operating segment EBIT                                
  Performance Plastics   $ 316   $ 274   $ 235   $ 204   $ 1,029  
  Performance Chemicals     152     182     125     77     536  
  Agricultural Products     90     158     (23 )   (13 )   212  
  Plastics     260     321     247     117     945  
  Chemicals     143     180     86     13     422  
  Hydrocarbons & Energy     18     2     4     112     136  
  Unallocated and Other     (77 )   12     20     (130 )   (175 )

 
  Total   $ 902   $ 1,129   $ 694   $ 380   $ 3,105  

 
Operating segment EBIT excluding unusual items                          
  Performance Plastics   $ 316   $ 274   $ 235   $ 241   $ 1,066  
  Performance Chemicals     152     182     125     77     536  
  Agricultural Products     90     158     (23 )   (13 )   212  
  Plastics     260     321     247     117     945  
  Chemicals     143     180     86     13     422  
  Hydrocarbons & Energy     18     2     4     14     38  
  Unallocated and Other     (77 )   12     20     (49 )   (94 )

 
  Total   $ 902   $ 1,129   $ 694   $ 400   $ 3,125  

 

9




QuickLinks

Dow Releases Further Financial Information Following Merger with Union Carbide