XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following presents the allocation of acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Total
Current assets, net of cash and cash equivalents acquired
$
109,032

Property, plant and equipment
31,310

Goodwill
314,633

Intangible assets
208,838

Other assets and deferred charges
5,564

Current liabilities
(109,471
)
Other liabilities
(58,078
)
Net assets acquired
$
501,828

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications for the 2016 acquisitions are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Non deductible
$
314,633

 
na
Customer intangibles
116,116

 
10
Trademarks
26,332

 
15
Technology
825

 
8
Other intangibles
65,565

 
10
 
$
523,471

 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the impact of both the acquisitions completed in the nine months ended September 30, 2016 and the 2015 acquisitions on the Company’s revenue and earnings from continuing operations for the three and nine months ended September 30, 2016 and 2015. In 2015, the Company acquired four businesses in separate transactions for net cash consideration of $567,843.
 
The 2016 and 2015 pro forma information assumes that the 2016 and 2015 acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2016 and 2015 acquisitions.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
1,707,763

 
$
1,787,582

 
$
5,016,381

 
$
5,261,711

Pro forma
1,712,752

 
1,920,936

 
5,045,548

 
5,657,933

Earnings from continuing operations:
 
 
 
 
As reported
$
130,084

 
$
186,483

 
$
347,730

 
$
459,307

Pro forma
131,440

 
196,229

 
357,507

 
482,014

Basic earnings per share from continuing operations:
 
 
 
 
As reported
$
0.84

 
$
1.20

 
$
2.24

 
$
2.90

Pro forma
0.85

 
1.26

 
2.30

 
3.04

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
0.83

 
$
1.19

 
$
2.22

 
$
2.87

Pro forma
0.84

 
1.25

 
2.28

 
3.01