XML 20 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Acquisitions
2. Acquisitions

During the nine months ended September 30, 2016, the Company acquired four businesses in separate transactions for net cash consideration of $501,828. The businesses were acquired to complement and expand upon existing operations within the Engineered Systems and Fluids segments.

The following acquisitions were made during the nine months ended September 30, 2016:
2016 Acquisitions
 
 
Date
Type
Company / Product Line Acquired
Location (Near)
Segment
January 7
Stock
Tokheim Group S.A.S.
Dundee, UK
Fluids
Manufacturer of fuel dispensers, retail automation systems and payment solutions.

May 25
Stock
Fairbanks Environmental LTD
Skelmersdale, UK
Fluids
Provider of monitoring and optimization software and tools centered around fuel management and on-site services.
June 13
Stock
ProGauge
Milan, Italy
Fluids
Provider of automatic tank gauge solutions, including a variety of tank probes, consoles, and related software and calibration services for service stations to measure and monitor fuel tank levels.
September 23
Stock
Alliance Wireless Technologies, Inc.
Houston, Texas
Engineered Systems
Provider of mobile vision and safety monitoring technology for fleet management.


The following presents the allocation of acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Total
Current assets, net of cash and cash equivalents acquired
$
109,032

Property, plant and equipment
31,310

Goodwill
314,633

Intangible assets
208,838

Other assets and deferred charges
5,564

Current liabilities
(109,471
)
Other liabilities
(58,078
)
Net assets acquired
$
501,828



The amounts assigned to goodwill and major intangible asset classifications for the 2016 acquisitions are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Non deductible
$
314,633

 
na
Customer intangibles
116,116

 
10
Trademarks
26,332

 
15
Technology
825

 
8
Other intangibles
65,565

 
10
 
$
523,471

 
 


The goodwill identified by these acquisitions reflect the benefits expected to be derived from product line expansion and operational synergies. Upon consummation of the acquisitions, these businesses are now wholly owned by Dover.

The Company has substantially completed the purchase price allocations for the 2016 acquisitions as discussed above. As additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), the Company will refine its estimates of fair value to allocate the purchase price more accurately. Purchase price allocation adjustments may arise through working capital adjustments, asset appraisals or to reflect additional facts and circumstances in existence as of the acquisition date. Identified measurement period adjustments will be recorded, including any related impacts to net earnings, in the reporting period in which the adjustments are determined and may be significant. See Note 6 Goodwill and Other Intangible Assets for purchase price adjustments.

The unaudited Condensed Consolidated Statements of Earnings include the results of these businesses from the date of acquisition.  

Pro Forma Information

The following unaudited pro forma information illustrates the impact of both the acquisitions completed in the nine months ended September 30, 2016 and the 2015 acquisitions on the Company’s revenue and earnings from continuing operations for the three and nine months ended September 30, 2016 and 2015. In 2015, the Company acquired four businesses in separate transactions for net cash consideration of $567,843.
 
The 2016 and 2015 pro forma information assumes that the 2016 and 2015 acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2016 and 2015 acquisitions.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
1,707,763

 
$
1,787,582

 
$
5,016,381

 
$
5,261,711

Pro forma
1,712,752

 
1,920,936

 
5,045,548

 
5,657,933

Earnings from continuing operations:
 
 
 
 
As reported
$
130,084

 
$
186,483

 
$
347,730

 
$
459,307

Pro forma
131,440

 
196,229

 
357,507

 
482,014

Basic earnings per share from continuing operations:
 
 
 
 
As reported
$
0.84

 
$
1.20

 
$
2.24

 
$
2.90

Pro forma
0.85

 
1.26

 
2.30

 
3.04

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
0.83

 
$
1.19

 
$
2.22

 
$
2.87

Pro forma
0.84

 
1.25

 
2.28

 
3.01