XML 44 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
96,436

Property, plant and equipment
24,319

Goodwill
281,903

Intangible assets
176,693

Other non-current assets
5,429

Current liabilities
(102,317
)
Non-current liabilities
(46,405
)
Net assets acquired
$
436,058

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications for the 2016 acquisition are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Non deductible
$
281,903

 
na
Customer intangibles
93,227

 
10
Trademarks
23,691

 
10
Other intangibles
59,775

 
11
 
$
458,596

 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the impact of both 2016 and 2015 acquisitions on the Company’s revenue and earnings from continuing operations for the three months ended March 31, 2016 and 2015. In 2015, the Company acquired four businesses in separate transactions for net cash consideration of $567,843.
 
The 2016 and 2015 pro forma information assumes that the 2016 and 2015 acquisitions had taken place at the beginning of the prior year. As such, the 2016 pro forma earnings exclude one-time adjustments made in 2016 for 2015 acquisitions. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2016 and 2015 acquisitions.
 
Three Months Ended March 31,
 
2016
 
2015
Revenue from continuing operations:
 
 
 
As reported
$
1,622,273

 
$
1,715,501

Pro forma
1,628,406

 
1,836,711

Earnings from continuing operations:
 
 
 
As reported
$
99,356

 
$
117,190

Pro forma
107,613

 
122,404

Basic earnings per share from continuing operations:
 
 
 
As reported
$
0.64

 
$
0.72

Pro forma
0.69

 
0.76

Diluted earnings per share from continuing operations:
 
 
 
As reported
$
0.64

 
$
0.72

Pro forma
0.69

 
0.75