XML 37 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Allocation of acquisition cost
The Company acquired these businesses in six separate transactions for net cash consideration of $365,550. The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
72,619

Property, plant and equipment
6,610

Goodwill
205,656

Intangible assets
166,685

Current liabilities
(34,103
)
Non-current liabilities
(51,917
)
Net assets acquired
$
365,550

Schedule of acquired intangible assets
The amounts assigned to goodwill and major intangible asset classifications for the 2014 acquisitions are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Tax deductible
$
12,042

 
na
Goodwill - Non deductible
193,614

 
na
Customer intangibles
134,116

 
13
Trademarks
14,087

 
12
Technology
3,267

 
10
Other intangibles
15,215

 
7
 
$
372,341

 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for the three and nine months ended September 30, 2014 and 2013, assuming that the 2014 and 2013 acquisitions had taken place at the beginning of the prior year. As a result, the supplemental pro forma earnings for the three and nine months ended September 30, 2014 reflect adjustments to earnings from continuing operations as reported in the Unaudited Condensed Consolidated Statements of Earnings to exclude $2,527 and $3,723 for nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $874 and $2,432 of acquisition-related costs (after tax) and to reflect such items in 2013. The 2014 and 2013 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2014 and 2013 acquisitions.

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
2,092,467

 
$
1,940,211

 
$
6,024,852

 
$
5,636,599

Pro forma
2,103,041

 
2,017,881

 
6,093,575

 
5,887,229

Earnings from continuing operations:
 
 
 
 
As reported
$
232,825

 
$
226,235

 
$
626,592

 
$
651,506

Pro forma
237,010

 
230,382

 
638,159

 
654,180

Basic earnings per share from continuing operations:
 
 
 
 
As reported
$
1.40

 
$
1.33

 
$
3.74

 
$
3.79

Pro forma
1.43

 
1.35

 
3.81

 
3.81

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
1.38

 
$
1.31

 
$
3.69

 
$
3.75

Pro forma
1.41

 
1.33

 
3.76

 
3.76