XML 38 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions
9 Months Ended
Sep. 30, 2013
Business Combinations [Abstract]  
Acquisitions
3. Acquisitions

The following table details the acquisitions made during the nine months ended September 30, 2013.
2013 Acquisitions
 
 
Date
Type
Company / Product Line Acquired
Location (Near)
Segment
May 2
Stock
Ebsray Pumps
Brookvale, Australia
Engineered Systems
Manufacturer of rotary pumps in vane, regenerative turbine, and internal gear technologies.

 
 
 
 
 
May 7
Asset
The Curotto-Can, Inc.
Sonoma, California
Engineered Systems
Manufacturer of automated front loaders for use in the waste collection industry.

 
 
 
 
 
May 21
Asset
Klaus Enterprise, Ltd.
Alberta, Canada
Energy
Manufacturer of valves and gas compressor components that specializes in replacing parts designed to optimize the efficiency and reliability of reciprocating compressors.
 
 
 
 
 
May 30
Asset
Source Technologies
Charlotte, North Carolina
Printing & Identification
Manufacturer of printing devices and software, specializing in thermal stationary barcode printers.
 
 
 
 
 
July 1
Asset
RSI Systems
Frederick, Maryland
Printing & Identification
Manufacturer of thermal ink jet applications ranging from packaging line coding and marking to high-speed product identification, authentication, and tracking systems for serialization.
 
 
 
 
 
September 19
Stock
SPIRIT Global Energy Solutions
Midland, Texas
Energy
Manufacturer of artificial lift tools and technology for oil and gas producers.

The Company acquired these businesses in six separate transactions for net cash consideration of $118,990. The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
30,191

Property, plant and equipment
8,555

Goodwill
48,879

Intangible assets
53,442

Other non-current assets
1,082

Current liabilities
(11,532
)
Non-current liabilities
(11,627
)
Net assets acquired
$
118,990



The amounts assigned to goodwill and major intangible asset classifications for the 2013 acquisitions are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Tax deductible
$
18,135

 
na
Goodwill - Non deductible
30,744

 
na
Customer intangibles
41,555

 
11
Trademarks
2,896

 
11
Patents
7,760

 
11
Other intangibles
1,231

 
2
 
$
102,321

 
 


The businesses were acquired to complement and expand upon existing operations within the Fluid Solutions and Refrigeration & Industrial platforms of the Engineered Systems segment, as well as the Energy and Printing & Identification segments. The goodwill identified by these acquisitions reflects the benefits expected to be derived from product line expansion and operational synergies.  Upon consummation of the acquisitions, each of these entities is now wholly-owned by Dover.

The Company has substantially completed the purchase price allocations for the 2013 acquisitions.  However, if additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), including through asset appraisals and learning more about the newly acquired businesses, the Company will refine its estimates of fair value to allocate the purchase price more accurately; however, any such revisions are not expected to be significant.

The Unaudited Condensed Consolidated Statements of Comprehensive Earnings include the results of these businesses from the dates of acquisition.  The aggregate revenue of the 2013 acquisitions included in the Company’s consolidated revenue totaled $15,461 and $23,123 for the three and nine months ended September 30, 2013, respectively.

Pro Forma Information

The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for the three and nine months ended September 30, 2013 and 2012, assuming that the 2013 and 2012 acquisitions had taken place at the beginning of the prior year. As a result, the supplemental pro forma earnings for the three and nine months ended September 30, 2013 reflect adjustments to earnings from continuing operations as reported in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings to exclude $1,194 and $1,902 for nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $349 and $1,159 of acquisition-related costs (after tax) and to reflect such items in 2012. The 2013 and 2012 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2013 and 2012 acquisitions.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
2,252,349

 
$
2,097,605

 
$
6,520,685

 
$
6,090,508

Pro forma
2,257,473

 
2,208,107

 
6,556,075

 
6,485,833

Earnings from continuing operations:
 
 
 
 
 
 
 
As reported
$
263,652

 
$
233,330

 
$
754,993

 
$
624,895

Pro forma
266,169

 
242,135

 
762,069

 
654,576

Basic earnings per share from continuing operations:
 
 
 
 
 
 
 
As reported
$
1.55

 
$
1.28

 
$
4.40

 
$
3.41

Pro forma
1.56

 
1.33

 
4.44

 
3.58

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
1.53

 
$
1.27

 
$
4.34

 
$
3.37

Pro forma
1.54

 
1.32

 
4.38

 
3.53