XML 61 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Schedule of Components of Other Comprehensive Income (Loss) and Income Tax Expense Allocated to Each Component

The components of other comprehensive income (loss) and income tax expense allocated to each component for the years ended December 31, 2021, 2020 and 2019 were as follows:

 

 

2021

 

 

2020

 

 

2019

 

 

Before

Tax

Amount

 

 

Income Tax

 

 

Net of

Tax

Amount

 

 

Before

Tax

Amount

 

 

Income Tax

 

 

Net of

Tax

Amount

 

 

Before

Tax

Amount

 

 

Income Tax

 

 

Net of

Tax

Amount

 

Translation adjustments

$

(11.1

)

 

$

 

 

$

(11.1

)

 

$

27.8

 

 

$

 

 

$

27.8

 

 

$

7.0

 

 

$

 

 

$

7.0

 

Adjustment for net periodic pension and OPEB plan cost

 

123.0

 

 

 

31.3

 

 

 

91.7

 

 

 

10.3

 

 

 

3.1

 

 

 

7.2

 

 

 

(39.8

)

 

 

(9.3

)

 

 

(30.5

)

Changes in fair value of derivatives

 

13.5

 

 

 

3.4

 

 

 

10.1

 

 

 

(15.6

)

 

 

(3.6

)

 

 

(12.0

)

 

 

1.0

 

 

 

 

 

 

1.0

 

Other comprehensive income (loss)

$

125.4

 

 

$

34.7

 

 

$

90.7

 

 

$

22.5

 

 

$

(0.5

)

 

$

23.0

 

 

$

(31.8

)

 

$

(9.3

)

 

$

(22.5

)

 

Summary of Changes in Accumulated Other Comprehensive Loss

The following table summarizes changes in accumulated other comprehensive loss by component for the years ended December 31, 2021, 2020 and 2019:

 

 

Changes in the Fair Value of Derivatives

 

 

Pension and OPEB Plan Cost

 

 

Translation Adjustments

 

 

Total

 

Balance at January 1, 2019

$

 

 

$

(155.2

)

 

$

1.4

 

 

$

(153.8

)

Other comprehensive income (loss) before reclassifications

 

1.1

 

 

 

(29.7

)

 

 

3.0

 

 

 

(25.6

)

Amounts reclassified from accumulated other comprehensive loss

 

(0.1

)

 

 

(0.8

)

 

 

4.1

 

 

 

3.2

 

Net change in accumulated other comprehensive loss

 

1.0

 

 

 

(30.5

)

 

 

7.1

 

 

 

(22.4

)

Balance at December 31, 2019

$

1.0

 

 

$

(185.7

)

 

$

8.5

 

 

$

(176.2

)

Other comprehensive income (loss) before reclassifications

 

(15.4

)

 

 

2.8

 

 

 

27.1

 

 

 

14.5

 

Amounts reclassified from accumulated other comprehensive loss

 

3.4

 

 

 

4.4

 

 

 

 

 

 

7.8

 

Net change in accumulated other comprehensive loss

 

(12.0

)

 

 

7.2

 

 

 

27.1

 

 

 

22.3

 

Balance at December 31, 2020

$

(11.0

)

 

$

(178.5

)

 

$

35.6

 

 

$

(153.9

)

Other comprehensive (loss) income before reclassifications

 

(1.8

)

 

 

87.3

 

 

 

(11.0

)

 

 

74.5

 

Amounts reclassified from accumulated other comprehensive loss

 

11.9

 

 

 

4.4

 

 

 

 

 

 

16.3

 

Net change in accumulated other comprehensive loss

 

10.1

 

 

 

91.7

 

 

 

(11.0

)

 

 

90.8

 

Balance at December 31, 2021

$

(0.9

)

 

$

(86.8

)

 

$

24.6

 

 

$

(63.1

)

Reclassifications from Accumulated Other Comprehensive Loss

 

 

 

 

 

 

 

 

 

 

 

 

Reclassifications from accumulated other comprehensive loss for the year ended December 31, 2021, 2020 and 2019 were as follows:

 

 

2021

 

 

2020

 

 

2019

 

 

Classification in the

Consolidated Statements of Operations

Translation Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized loss

$

 

 

$

 

 

$

4.1

 

 

(a)

Reclassifications, net of tax

$

 

 

$

 

 

$

4.1

 

 

 

Amortization of pension and OPEB plan cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

$

10.8

 

 

$

9.3

 

 

$

4.4

 

 

(b)

Net prior service credit

 

(5.4

)

 

 

(5.3

)

 

 

(5.4

)

 

(b)

Curtailments and settlements

 

0.4

 

 

 

1.4

 

 

 

(0.1

)

 

(b)

Reclassifications before tax

 

5.8

 

 

 

5.4

 

 

 

(1.1

)

 

 

Income tax benefit (expense)

 

1.4

 

 

 

1.0

 

 

 

(0.3

)

 

 

Reclassifications, net of tax

$

4.4

 

 

$

4.4

 

 

$

(0.8

)

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized loss (gain)

$

11.9

 

 

$

3.4

 

 

$

(0.1

)

 

(c)

Reclassifications, net of tax

$

11.9

 

 

$

3.4

 

 

$

(0.1

)

 

 

Total reclassifications, net of tax

$

16.3

 

 

$

7.8

 

 

$

3.2

 

 

 

(a)

Included within selling, general and administrative expenses in the Consolidated Statements of Operations.

(b)

These accumulated other comprehensive (loss) income components are included in the calculation of net periodic pension and OPEB plan (income) expense recognized in cost of sales and net investment and other income in the Consolidated Statements of Operations (see Note 9, Retirement Plans).

(c)

Included within net interest expense in the Consolidated Statements of Operations.