XML 61 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt

Debt at December 31, 2020 and 2019 consisted of the following:

 

 

2020

 

 

2019

 

Borrowings under the ABL Credit Facility

$

 

 

$

42.0

 

7.625% notes due June 15, 2020

 

 

 

 

65.8

 

7.875% notes due March 15, 2021

 

 

 

 

167.1

 

8.875% debentures due April 15, 2021

 

55.6

 

 

 

60.2

 

7.000% notes due February 15, 2022

 

79.3

 

 

 

140.0

 

6.500% notes due November 15, 2023

 

75.0

 

 

 

290.6

 

Term Loan due January 15, 2024 (a)

 

535.8

 

 

 

540.3

 

6.000% notes due April 1, 2024

 

61.7

 

 

 

298.3

 

8.250% notes due July 1, 2027

 

245.8

 

 

 

 

6.625% debentures due April 15, 2029

 

103.4

 

 

 

157.9

 

8.500% notes due April 15, 2029

 

301.6

 

 

 

 

8.820% debentures due April 15, 2031

 

54.5

 

 

 

69.0

 

Unamortized debt issuance costs

 

(9.6

)

 

 

(12.8

)

Total debt

 

1,503.1

 

 

 

1,818.4

 

Less: current portion

 

61.1

 

 

 

71.2

 

Long-term debt

$

1,442.0

 

 

$

1,747.2

 

 

(a)

 As of December 31, 2020 and 2019, the interest rate on the Term Loan due January 15, 2024 was 5.15% and 6.80%, respectively.

Future Maturities of Debt

 

 

 

 

At December 31, 2020, the future maturities of debt were as follows:

 

 

Amount

 

2021

 

61.1

 

2022

 

84.8

 

2023

 

80.5

 

2024

 

584.2

 

2025

 

 

2026 and thereafter

 

721.3

 

Total (a)

$

1,531.9

 

(a)

Excludes unamortized debt issuance costs of $9.6 million and $19.2 million of bond discount which do not represent contractual commitments with a fixed amount or maturity date.

Summary Of Interest Expense

The following table summarizes interest expense included in the Consolidated Statements of Operations:

 

 

2020

 

 

2019

 

 

2018

 

Interest incurred

$

138.6

 

 

$

155.7

 

 

$

173.8

 

Less: interest income

 

1.5

 

 

 

2.7

 

 

 

4.2

 

Less: interest capitalized as property, plant and equipment

 

2.0

 

 

 

2.4

 

 

 

1.3

 

Interest expense, net

$

135.1

 

 

$

150.6

 

 

$

168.3