XML 91 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt

Debt at December 31, 2019 and 2018 consisted of the following:

 

 

2019

 

 

2018

 

Borrowings under the ABL Credit Facility

$

42.0

 

 

$

59.0

 

11.25% senior notes due February 1, 2019 (a)

 

 

 

 

172.2

 

7.625% senior notes due June 15, 2020

 

65.8

 

 

 

65.8

 

7.875% senior notes due March 15, 2021

 

167.1

 

 

 

190.4

 

8.875% debentures due April 15, 2021

 

60.2

 

 

 

81.0

 

7.00% senior notes due February 15, 2022

 

140.0

 

 

 

140.0

 

6.50% senior notes due November 15, 2023

 

290.6

 

 

 

290.6

 

Term Loan due January 15, 2024 (b)

 

540.3

 

 

 

544.7

 

6.00% senior notes due April 1, 2024

 

298.3

 

 

 

298.3

 

6.625% debentures due April 15, 2029

 

157.9

 

 

 

157.9

 

8.820% debentures due April 15, 2031

 

69.0

 

 

 

69.0

 

Other (c)

 

 

 

 

38.9

 

Unamortized debt issuance costs

 

(12.8

)

 

 

(16.3

)

Total debt

 

1,818.4

 

 

 

2,091.5

 

Less: current portion

 

71.2

 

 

 

216.2

 

Long-term debt

$

1,747.2

 

 

$

1,875.3

 

(a)

As of December 31, 2018 the interest rate on the 11.25% senior notes due February 1, 2019 had contractually increased to 13.25%.

(b)

As of December 31, 2019 and 2018, the interest rate on the Term Loan due January 15, 2024 was 6.80% and 7.51%, respectively.

(c)

Includes miscellaneous debt obligations.

Future Maturities of Debt

At December 31, 2019, the future maturities of debt were as follows:

 

 

Amount

 

2020

$

71.3

 

2021

 

233.0

 

2022

 

187.5

 

2023

 

296.1

 

2024

 

820.7

 

2025 and thereafter

 

227.3

 

Total (a)

$

1,835.9

 

(a)

Excludes unamortized debt issuance costs of $12.8 million and $4.7 million of bond discount which do not represent contractual commitments with a fixed amount or maturity date.

Summary Of Interest Expense

The following table summarizes interest expense included in the Consolidated Statements of Operations:

 

 

2019

 

 

2018

 

 

2017

 

Interest incurred

$

155.7

 

 

$

173.8

 

 

$

185.0

 

Less: interest income

 

2.7

 

 

 

4.2

 

 

 

2.8

 

Less: interest capitalized as property, plant and equipment

 

2.4

 

 

 

1.3

 

 

 

2.6

 

Interest expense, net

$

150.6

 

 

$

168.3

 

 

$

179.6