XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of the Company's Debt

The Company’s debt at December 31, 2017 and 2016 consisted of the following:

 

 

2017

 

 

2016

 

Borrowings under the credit facilities

$

216.0

 

 

$

185.0

 

11.25% senior notes due February 1, 2019 (a)

 

172.2

 

 

 

172.2

 

7.625% senior notes due June 15, 2020

 

238.4

 

 

 

350.0

 

7.875% senior notes due March 15, 2021

 

447.2

 

 

 

448.8

 

8.875% debentures due April 15, 2021

 

80.9

 

 

 

80.9

 

7.00% senior notes due February 15, 2022

 

140.0

 

 

 

140.0

 

6.50% senior notes due November 15, 2023

 

290.6

 

 

 

350.0

 

6.00% senior notes due April 1, 2024

 

298.3

 

 

 

400.0

 

6.625% debentures due April 15, 2029

 

157.9

 

 

 

199.5

 

8.820% debentures due April 15, 2031

 

69.0

 

 

 

69.0

 

Other (b)

 

10.8

 

 

 

8.5

 

Unamortized debt issuance costs

 

(11.6

)

 

 

(16.5

)

Total debt

 

2,109.7

 

 

 

2,387.4

 

Less: current portion

 

(10.8

)

 

 

(8.2

)

Long-term debt

$

2,098.9

 

 

$

2,379.2

 

 

(a)

As of December 31, 2017 and 2016, the interest rate on the 11.25% senior notes due February 1, 2019 was 13.25%, the maximum amount of these rates as a result of credit ratings downgrades.

 

(b)

Includes miscellaneous debt obligations and capital leases.

Future Maturities of Debt

At December 31, 2017, the future maturities of debt, including capitalized leases, were as follows:

 

 

Amount

 

2018

$

10.8

 

2019

 

172.2

 

2020

 

238.4

 

2021

 

529.1

 

2022

 

356.0

 

2023 and thereafter

 

816.1

 

Total (a)

$

2,122.6

 

 

(a)

Excludes unamortized debt issuance costs of $11.6 million and $1.3 million of bond discount which do not represent contractual commitments with a fixed amount or maturity date.

Summary Of Interest Expense

The following table summarizes interest expense included in the Consolidated Statements of Operations:

 

 

2017

 

 

2016

 

 

2015

 

Interest incurred

$

185.0

 

 

$

206.1

 

 

$

211.6

 

Less: interest income

 

(2.8

)

 

 

(4.6

)

 

 

(3.7

)

Less: interest capitalized as property, plant and equipment

 

(2.6

)

 

 

(2.8

)

 

 

(3.8

)

Interest expense, net

$

179.6

 

 

$

198.7

 

 

$

204.1