XML 62 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of the Company's Debt

The Company’s debt at December 31, 2016 and 2015 consisted of the following:

 

 

2016

 

 

2015

 

Borrowings under the credit facility

$

185.0

 

 

$

 

8.60% senior notes due August 15, 2016

 

 

 

 

219.6

 

11.25% senior notes due February 1, 2019 (a)

 

172.2

 

 

 

172.2

 

7.625% senior notes due June 15, 2020

 

350.0

 

 

 

350.0

 

7.875% senior notes due March 15, 2021

 

448.8

 

 

 

448.5

 

8.875% debentures due April 15, 2021

 

80.9

 

 

 

80.9

 

7.00% senior notes due February 15, 2022

 

140.0

 

 

 

140.0

 

6.50% senior notes due November 15, 2023

 

350.0

 

 

 

350.0

 

6.00% senior notes due April 1, 2024

 

400.0

 

 

 

400.0

 

6.625% debentures due April 15, 2029

 

199.5

 

 

 

199.5

 

8.820% debentures due April 15, 2031

 

69.0

 

 

 

69.0

 

Other (b)

 

8.5

 

 

 

13.3

 

Unamortized debt issuance costs

 

(16.5

)

 

 

(24.3

)

Total debt

 

2,387.4

 

 

 

2,418.7

 

Less: current portion

 

(8.2

)

 

 

(231.9

)

Long-term debt

$

2,379.2

 

 

$

2,186.8

 

 

(a)

As of December 31, 2015, the interest rate on the 11.25% senior notes due February 1, 2019 was 12.75% as a result of downgrades in the ratings of the notes by the rating agencies. As a result of a ratings downgrade on February 2, 2016, the interest rate increased from 12.75% to 13.0% in February 2016. As a result of a ratings downgrade on October 6, 2016, the rate increased to 13.25%.  The maximum interest rate on these notes is 13.25%.    

(b)

Includes miscellaneous debt obligations and capital leases.

________________________

Future Maturities of Debt

At December 31, 2016, the future maturities of debt, including capitalized leases, were as follows:

 

 

Amount

 

2017

$

8.2

 

2018

 

0.2

 

2019

 

172.2

 

2020

 

350.0

 

2021

 

716.0

 

2022 and thereafter

 

1,159.0

 

Total (a)

$

2,405.6

 

__________________

(a)

Excludes unamortized debt issuance costs of $16.5 million and $1.7 million of bond discount which do not represent contractual commitments with a fixed amount or maturity date.

Summary Of Interest Expense

The following table summarizes interest expense included in the Consolidated Statements of Operations:

 

 

2016

 

 

2015

 

 

2014

 

Interest incurred

$

206.1

 

 

$

211.6

 

 

$

220.9

 

Less: interest income

 

(4.6

)

 

 

(3.7

)

 

 

(6.1

)

Less: interest capitalized as property, plant and equipment

 

(2.8

)

 

 

(3.8

)

 

 

(3.6

)

Interest expense, net

$

198.7

 

 

$

204.1

 

 

$

211.2