XML 50 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2016
Discontinued Operations And Disposal Groups [Abstract]  
Schedule of Financial Results of Discontinued Operations

The following table presents the financial results of discontinued operations:

 

Year ended

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2014

 

Net sales

$

3,303.4

 

 

$

4,472.9

 

 

$

4,583.3

 

Cost of sales

 

2,534.7

 

 

 

3,414.2

 

 

 

3,506.5

 

Operating expenses (a)

 

615.9

 

 

 

708.7

 

 

 

774.8

 

Interest and other (income) expense, net (b)

 

151.4

 

 

 

71.6

 

 

 

58.4

 

Earnings before income taxes

 

1.4

 

 

 

278.4

 

 

 

243.6

 

Income tax expense

 

11.1

 

 

 

108.3

 

 

 

82.5

 

Net loss from discontinued operations

$

(9.7

)

 

$

170.1

 

 

$

161.1

 

 

(a)

Includes spinoff transaction costs incurred of $81.2 million and $13.6 million, respectively, during the years ended December 31, 2016 and 2015.

 

(b)

Includes the related interest expense of the corporate level debt which was purchased in connection with the Separation totaling $55.9 million, $73.3 million and $73.3 million for the years ended December 31, 2016, 2015 and 2014. Also includes the losses on the extinguishment of corporate level debt executed in conjunction with the spinoff transactions totaling $96.1 million for the year ended December 31, 2016.

Schedule of Aggregate Carrying Amount of Major Classes of Assets and Liabilities of Discontinued Operations

The following table presents the aggregate carrying amount of the major classes of assets and liabilities of discontinued operations:

 

December 31, 2015

 

Carrying amounts of assets included as part of discontinued operations:

 

 

 

Cash and cash equivalents

$

100.9

 

Receivables, less allowances for doubtful accounts

 

763.2

 

Inventories

 

239.2

 

Prepaid expenses and other current assets

 

32.9

 

Current assets held for disposition

 

1,136.2

 

Property, plant and equipment-net

 

751.5

 

Goodwill

 

657.9

 

Other intangible assets-net

 

217.0

 

Deferred income taxes

 

85.1

 

Other noncurrent assets

 

140.6

 

Noncurrent assets held for disposition

 

1,852.1

 

Total assets held for disposition in the consolidated balance sheets

$

2,988.3

 

 

 

 

 

Carrying amounts of liabilities included as part of discontinued operations:

 

 

 

Accounts payable

$

328.4

 

Accrued liabilities

 

318.3

 

Short-term and current portion of long-term debt

 

2.7

 

Current liabilities held for disposition

 

649.4

 

Long-term debt

 

1,001.5

 

Pension liabilities

 

384.2

 

Other noncurrent liabilities

 

157.2

 

Noncurrent liabilities held for disposition

 

1,542.9

 

Total liabilities held for disposition in the consolidated balance sheets

$

2,192.3

 

 

Schedule of Non-Cash Items and Capital Expenditures of Discontinued Operations

The following table presents the significant non-cash items and capital expenditures of discontinued operations: 

 

Year ended

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2014

 

Depreciation and amortization

$

159.0

 

 

$

221.5

 

 

$

219.4

 

Pension settlement charges

77.7

 

 

 

 

 

95.7

 

Impairment charges

 

1.5

 

 

 

7.1

 

 

 

22.0

 

Loss on debt extinguishments

96.1

 

 

 

 

 

 

 

Gain on bargain purchase

 

 

 

 

 

 

 

(9.5

)

Assumption of warehousing equipment related to customer contract

8.8

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(49.0

)

 

 

(74.0

)

 

 

(89.6

)