XML 52 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Dispositions - Fair Value, Valuation Techniques and Related Unobservable Inputs (Detail)
$ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 14.7
Customer Relationships  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value 11.6
Trade Names  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value 1.4
Non-Compete Agreements  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value 1.7
Precision Dialogue Holdings, LLC | Customer Relationships | Fair Value, Inputs, Level 3 | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 11.6
Valuation Technique Excess earnings
Discount rate 16.00%
Precision Dialogue Holdings, LLC | Customer Relationships | Fair Value, Inputs, Level 3 | Minimum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Attrition rate 7.00%
Precision Dialogue Holdings, LLC | Customer Relationships | Fair Value, Inputs, Level 3 | Maximum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Attrition rate 8.00%
Precision Dialogue Holdings, LLC | Trade Names | Fair Value, Inputs, Level 3 | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 1.4
Valuation Technique Relief-from-royalty method
Discount rate 16.00%
Precision Dialogue Holdings, LLC | Trade Names | Fair Value, Inputs, Level 3 | Minimum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Royalty rate (pre-tax) 0.75%
Precision Dialogue Holdings, LLC | Trade Names | Fair Value, Inputs, Level 3 | Maximum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Royalty rate (pre-tax) 1.25%
Precision Dialogue Holdings, LLC | Technology | Fair Value, Inputs, Level 3 | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 0.6
Valuation Technique Relief-from-royalty method
Discount rate 16.00%
Royalty rate (pre-tax) 15.00%
Precision Dialogue Holdings, LLC | Technology | Fair Value, Inputs, Level 3 | Minimum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Obsolescence factor 0.00%
Precision Dialogue Holdings, LLC | Technology | Fair Value, Inputs, Level 3 | Maximum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Obsolescence factor 40.00%
Precision Dialogue Holdings, LLC | Non-Compete Agreements | Fair Value, Inputs, Level 3 | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 1.7
Valuation Technique With and without method
Discount rate 16.00%
Courier Corporation | Customer Relationships | Fair Value, Inputs, Level 3 | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 98.4
Valuation Technique Excess earnings
Courier Corporation | Customer Relationships | Fair Value, Inputs, Level 3 | Minimum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Discount rate 14.00%
Attrition rate 0.00%
Courier Corporation | Customer Relationships | Fair Value, Inputs, Level 3 | Maximum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Discount rate 17.00%
Attrition rate 7.50%
Courier Corporation | Trade Names | Fair Value, Inputs, Level 3 | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 10.1
Valuation Technique Relief-from-royalty method
Discount rate 12.00%
Courier Corporation | Trade Names | Fair Value, Inputs, Level 3 | Minimum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Royalty rate (pre-tax) 0.30%
Courier Corporation | Trade Names | Fair Value, Inputs, Level 3 | Maximum | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Royalty rate (pre-tax) 1.00%
Courier Corporation | Technology | Fair Value, Inputs, Level 3 | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 1.6
Valuation Technique Relief-from-royalty method
Discount rate 11.00%
Royalty rate (pre-tax) 15.00%
Courier Corporation | Non-Compete Agreements | Fair Value, Inputs, Level 3 | Fair Value, Measurements, Nonrecurring  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value $ 0.3
Valuation Technique Excess earnings
Discount rate 17.00%