XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Comprehensive Income (Tables)
9 Months Ended
Sep. 30, 2016
Equity [Abstract]  
Schedule of Components of Other Comprehensive Loss and Income Tax (Benefit) Expense Allocated to Each Component

The components of other comprehensive loss and income tax (benefit) expense allocated to each component for the three and nine months ended September 30, 2016 and 2015 were as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 2016

 

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Before Tax

 

 

Income Tax

 

 

Net of Tax

 

 

Before Tax

 

 

Income Tax

 

 

Net of Tax

 

 

Amount

 

 

Expense

 

 

Amount

 

 

Amount

 

 

Expense

 

 

Amount

 

Translation adjustments

$

(4.4

)

 

$

 

 

$

(4.4

)

 

$

(9.0

)

 

$

 

 

$

(9.0

)

Adjustment for net periodic pension and other

   postretirement benefits plan cost

 

(32.4

)

 

 

(13.0

)

 

 

(19.4

)

 

 

(16.3

)

 

 

(3.0

)

 

 

(13.3

)

Other comprehensive loss

$

(36.8

)

 

$

(13.0

)

 

$

(23.8

)

 

$

(25.3

)

 

$

(3.0

)

 

$

(22.3

)

 

During the nine months ended September 30, 2016, translation adjustments and income tax expense on pension and other postretirement benefits plan cost were adjusted to reflect previously recorded deferred taxes at their historical exchange rates.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 2015

 

 

September 30, 2015

 

 

Before Tax

 

 

Income Tax

 

 

Net of Tax

 

 

Before Tax

 

 

Income Tax

 

 

Net of Tax

 

 

Amount

 

 

Expense

 

 

Amount

 

 

Amount

 

 

Expense

 

 

Amount

 

Translation adjustments

$

(37.5

)

 

$

 

 

$

(37.5

)

 

$

(42.5

)

 

$

 

 

$

(42.5

)

Adjustment for net periodic pension and other

   postretirement benefits plan cost

 

3.4

 

 

 

1.2

 

 

 

2.2

 

 

 

16.1

 

 

 

5.7

 

 

 

10.4

 

Change in fair value of derivatives

 

 

 

 

(0.1

)

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

0.1

 

Other comprehensive (loss) income

$

(34.1

)

 

$

1.1

 

 

$

(35.2

)

 

$

(26.3

)

 

$

5.7

 

 

$

(32.0

)

 

Summary of Changes in Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss by component as of December 31, 2015 and September 30, 2016, and changes during the nine months ended September 30, 2016, were as follows:

 

 

Pension and Other Postretirement

Benefits Plan Cost

 

 

Translation Adjustments

 

 

Total

 

Balance at December 31, 2015

$

(727.5

)

 

$

(65.7

)

 

$

(793.2

)

Other comprehensive loss before reclassifications

 

(69.7

)

 

 

(8.5

)

 

 

(78.2

)

Amounts reclassified from accumulated other

   comprehensive loss

 

55.2

 

 

 

 

 

 

55.2

 

Amounts reclassified due to the disposition of businesses

 

1.2

 

 

 

(0.7

)

 

 

0.5

 

Net change in accumulated other comprehensive loss

 

(13.3

)

 

 

(9.2

)

 

 

(22.5

)

Balance at September 30, 2016

$

(740.8

)

 

$

(74.9

)

 

$

(815.7

)

 

Accumulated other comprehensive loss by component as of December 31, 2014 and September 30, 2015, and changes during the nine months ended September 30, 2015, were as follows:

 

 

Changes in the Fair Value of Derivatives

 

 

Pension and Other Postretirement

Benefits Plan Cost

 

 

Translation Adjustments

 

 

Total

 

Balance at December 31, 2014

$

(0.1

)

 

$

(762.3

)

 

$

(11.2

)

 

$

(773.6

)

Other comprehensive loss before reclassifications

 

 

 

 

 

 

 

(54.6

)

 

 

(54.6

)

Amounts reclassified from accumulated other comprehensive

   loss

 

0.1

 

 

 

6.6

 

 

 

 

 

 

6.7

 

Amounts reclassified due to disposition of a business

 

 

 

 

3.8

 

 

 

13.1

 

 

 

16.9

 

Net change in accumulated other comprehensive loss

 

0.1

 

 

 

10.4

 

 

 

(41.5

)

 

 

(31.0

)

Balance at September 30, 2015

$

 

 

$

(751.9

)

 

$

(52.7

)

 

$

(804.6

)

 

Reclassifications from Accumulated Other Comprehensive Loss Amortization of Pension and Other postretirement Benefits Plan Cost

 

Reclassifications from accumulated other comprehensive loss for the three and nine months ended September 30, 2016 and 2015 were as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Classification in the Condensed Consolidated Statements of

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

Operations

Amortization of pension and other

   postretirement benefits plan cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

$

7.8

 

 

$

10.1

 

 

$

23.5

 

 

$

30.5

 

 

(a)

Net prior service credit

 

(4.0

)

 

 

(6.7

)

 

 

(12.0

)

 

 

(20.2

)

 

(a)

Curtailments

 

(19.7

)

 

 

 

 

 

(19.7

)

 

 

 

 

(a)

Settlements

 

1.6

 

 

 

 

 

 

98.5

 

 

 

 

 

(a)

Reclassifications before tax

 

(14.3

)

 

 

3.4

 

 

 

90.3

 

 

 

10.3

 

 

 

Income tax (benefit) expense

 

(7.9

)

 

 

1.2

 

 

 

35.1

 

 

 

3.7

 

 

 

Reclassifications, net of tax

$

(6.4

)

 

$

2.2

 

 

$

55.2

 

 

$

6.6

 

 

 

 

(a)

These accumulated other comprehensive income (loss) components are included in the calculation of net periodic pension and other postretirement benefits plan income recognized in cost of sales and selling, general and administrative expenses in the Condensed Consolidated Statements of Operations (see Note 7, Employee Benefits).