XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

5. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill by segment for the nine months ended September 30, 2016 were as follows:  

 

 

 

Publishing and Retail

 

 

Variable

 

 

Strategic

 

 

 

 

 

 

 

 

 

 

 

Services

 

 

Print

 

 

Services

 

 

International

 

 

Total

 

Net book value as of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

739.2

 

 

$

1,914.0

 

 

$

991.5

 

 

$

1,123.6

 

 

$

4,768.3

 

Accumulated impairment losses

 

 

(688.0

)

 

 

(1,105.2

)

 

 

(219.7

)

 

 

(1,011.8

)

 

 

(3,024.7

)

Total

 

 

51.2

 

 

 

808.8

 

 

 

771.8

 

 

 

111.8

 

 

 

1,743.6

 

Acquisitions

 

 

 

 

 

41.0

 

 

 

 

 

 

 

 

 

41.0

 

Foreign exchange and other adjustments

 

 

 

 

 

0.6

 

 

 

0.3

 

 

 

1.8

 

 

 

2.7

 

Net book value as of September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

739.2

 

 

 

1,955.6

 

 

 

990.8

 

 

 

1,083.9

 

 

 

4,769.5

 

Accumulated impairment losses

 

 

(688.0

)

 

 

(1,105.2

)

 

 

(218.7

)

 

 

(970.3

)

 

 

(2,982.2

)

Total

 

$

51.2

 

 

$

850.4

 

 

$

772.1

 

 

$

113.6

 

 

$

1,787.3

 

 

The components of other intangible assets at September 30, 2016 and December 31, 2015 were as follows:

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Net Book

 

 

Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

935.2

 

 

$

(593.0

)

 

$

342.2

 

 

$

932.1

 

 

$

(555.3

)

 

$

376.8

 

Patents

 

 

2.0

 

 

 

(2.0

)

 

 

 

 

 

98.3

 

 

 

(98.3

)

 

 

 

Trademarks, licenses and agreements

 

 

29.4

 

 

 

(27.3

)

 

 

2.1

 

 

 

30.6

 

 

 

(29.9

)

 

 

0.7

 

Trade names

 

 

47.8

 

 

 

(20.9

)

 

 

26.9

 

 

 

47.5

 

 

 

(19.1

)

 

 

28.4

 

Total amortizable other intangible assets

 

 

1,014.4

 

 

 

(643.2

)

 

 

371.2

 

 

 

1,108.5

 

 

 

(702.6

)

 

 

405.9

 

Indefinite-lived trade names

 

 

32.1

 

 

 

 

 

 

32.1

 

 

 

32.1

 

 

 

 

 

 

32.1

 

Total other intangible assets

 

$

1,046.5

 

 

$

(643.2

)

 

$

403.3

 

 

$

1,140.6

 

 

$

(702.6

)

 

$

438.0

 

 

 

During the nine months ended September 30, 2016 the Company recorded additions to other intangible assets of which the components and the related weighted average amortization periods are as follows:

 

 

September 30, 2016

 

 

 

Amount

 

 

Weighted Average Amortization Period

 

Customer relationships

 

$

11.6

 

 

 

10.5

 

Trade names

 

 

1.4

 

 

   4.7

 

Non-compete agreements

 

 

1.7

 

 

 

3.3

 

Total additions

 

$

14.7

 

 

 

 

 

 

Amortization expense for other intangible assets was $15.6 million and $20.4 million for the three months ended September 30, 2016 and 2015, respectively, and $49.6 million and $58.6 million for the nine months ended September 30, 2016 and 2015, respectively.

The following table outlines the estimated annual amortization expense related to other intangible assets as of September 30, 2016: 

For the year ending December 31,

 

Amount

 

2016

 

$

65.4

 

2017

 

 

60.7

 

2018

 

 

54.7

 

2019

 

 

50.4

 

2020

 

 

46.5

 

2021 and thereafter

 

 

143.1

 

Total

 

$

420.8