XML 59 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of the Company's Debt

The Company’s debt at December 31, 2015 and 2014 consisted of the following:

 

 

2015

 

 

2014

 

5.50% senior notes due May 15, 2015

$

 

 

$

200.0

 

8.60% senior notes due August 15, 2016

 

219.6

 

 

 

219.1

 

6.125% senior notes due January 15, 2017

 

251.2

 

 

 

251.0

 

7.25% senior notes due May 15, 2018

 

250.0

 

 

 

250.0

 

11.25% senior notes due February 1, 2019 (a)

 

172.2

 

 

 

172.2

 

8.25% senior notes due March 15, 2019

 

238.9

 

 

 

238.9

 

7.625% senior notes due June 15, 2020

 

350.0

 

 

 

350.0

 

7.875% senior notes due March 15, 2021

 

448.5

 

 

 

448.3

 

8.875% debentures due April 15, 2021

 

80.9

 

 

 

80.9

 

7.00% senior notes due February 15, 2022

 

400.0

 

 

 

400.0

 

6.50% senior notes due November 15, 2023

 

350.0

 

 

 

350.0

 

6.00% senior notes due April 1, 2024

 

400.0

 

 

 

400.0

 

6.625% debentures due April 15, 2029

 

199.5

 

 

 

199.5

 

8.820% debentures due April 15, 2031

 

69.0

 

 

 

69.0

 

Other (b)

 

18.7

 

 

 

3.6

 

Unamortized debt issuance costs

 

(25.6

)

 

 

(30.5

)

Total debt

 

3,422.9

 

 

 

3,602.0

 

Less: current portion

 

(234.6

)

 

 

(203.4

)

Long-term debt

$

3,188.3

 

 

$

3,398.6

 

 

(a)

As of December 31, 2015 and 2014, the interest rate on the 11.25% senior notes due February 1, 2019 was 12.75% as a result of downgrades in the ratings of the notes by the rating agencies. As a result of a ratings downgrade on February 2, 2016, the interest rate increased from 12.75% to 13.0% in February 2016.

(b)

Includes fair value adjustments to the 8.25% senior notes due March 15, 2019 related to the Company’s fair value hedges, miscellaneous debt obligations and capital leases.

________________________

Future Maturities of Debt

At December 31, 2015, the future maturities of debt, including capitalized leases, were as follows:

 

 

Amount

 

2016

$

234.8

 

2017

 

254.3

 

2018

 

250.2

 

2019

 

411.1

 

2020

 

350.0

 

2021 and thereafter

 

1,950.0

 

Total (a)

$

3,450.4

 

__________________

(a)

Excludes unamortized debt issuance costs of $25.6 million, a discount of $2.6 million and an adjustment for fair value hedges of $0.7 million related to the Company’s 8.25% senior notes due March 15, 2019, which do not represent contractual commitments with a fixed amount or maturity date.

Summary Of Interest Expense

The following table summarizes interest expense included in the Consolidated Statements of Operations:

 

 

2015

 

 

2014

 

 

2013

 

Interest incurred

$

285.2

 

 

$

294.6

 

 

$

276.0

 

Less: interest income

 

(5.3

)

 

 

(8.9

)

 

 

(11.5

)

Less: interest capitalized as property, plant and equipment

 

(3.9

)

 

 

(3.6

)

 

 

(3.1

)

Interest expense, net

$

276.0

 

 

$

282.1

 

 

$

261.4