XML 61 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of the Company's Debt

The Company’s debt at December 31, 2014 and 2013 consisted of the following:

 

 

2014

 

 

2013

 

4.95% senior notes due April 1, 2014

$

 

 

$

258.2

 

5.50% senior notes due May 15, 2015

 

200.0

 

 

 

200.0

 

8.60% senior notes due August 15, 2016

 

219.1

 

 

 

218.7

 

6.125% senior notes due January 15, 2017

 

251.0

 

 

 

250.8

 

7.25% senior notes due May 15, 2018

 

250.0

 

 

 

350.0

 

11.25% senior notes due February 1, 2019 (a)

 

172.2

 

 

 

172.2

 

8.25% senior notes due March 15, 2019

 

238.9

 

 

 

450.0

 

7.625% senior notes due June 15, 2020

 

350.0

 

 

 

400.0

 

7.875% senior notes due March 15, 2021

 

448.3

 

 

 

448.0

 

8.875% debentures due April 15, 2021

 

80.9

 

 

 

80.9

 

7.00% senior notes due February 15, 2022

 

400.0

 

 

 

400.0

 

6.50% senior notes due November 15, 2023

 

350.0

 

 

 

350.0

 

6.00% senior notes due April 1, 2024

 

400.0

 

 

 

 

6.625% debentures due April 15, 2029

 

199.5

 

 

 

199.4

 

8.820% debentures due April 15, 2031

 

69.0

 

 

 

69.0

 

Other (b)

 

3.6

 

 

 

10.7

 

Total debt

 

3,632.5

 

 

 

3,857.9

 

Less: current portion

 

(203.4

)

 

 

(270.9

)

Long-term debt

$

3,429.1

 

 

$

3,587.0

 

 

(a)

As of December 31, 2014 and 2013, the interest rate on the 11.25% senior notes due February 1, 2019 was 12.75% as a result of downgrades in the ratings of the notes by the rating agencies.

(b)

Includes fair value adjustments to the 8.25% senior notes due March 15, 2019 related to the Company’s fair value hedges, miscellaneous debt obligations and capital leases.

________

Future Maturities of Debt

At December, 31, 2014, the future maturities of debt, including capitalized leases, were as follows:

 

 

Amount

 

2015

$

203.5

 

2016

 

220.7

 

2017

 

251.5

 

2018

 

250.0

 

2019

 

411.1

 

2020 and thereafter

 

2,300.0

 

Total (a)

$

3,636.8

 

 

·

Excludes a discount of $3.5 million and an adjustment for fair value hedges of $0.8 million related to the Company’s 8.25% senior notes due March 15, 2019, which do not represent contractual commitments with a fixed amount or maturity date.

Summary Of Interest Expense

The following table summarizes interest expense included in the Consolidated Statements of Operations:

 

 

2014

 

 

2013

 

 

2012

 

Interest incurred

$

294.6

 

 

$

276.0

 

 

$

271.1

 

Less: interest income

 

(8.9

)

 

 

(11.5

)

 

 

(15.2

)

Less: interest capitalized as property, plant and equipment

 

(3.6

)

 

 

(3.1

)

 

 

(4.1

)

Interest expense, net

$

282.1

 

 

$

261.4

 

 

$

251.8