XML 46 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Schedule of Debt

The Company’s debt at December 31, 2013 and 2012 consisted of the following:

 

 

  

2013

 

 

2012

 

4.95% senior notes due April 1, 2014

  

 $

258.2

  

  

 $

258.1

  

5.50% senior notes due May 15, 2015

  

 

200.0

  

  

 

299.9

  

8.60% senior notes due August 15, 2016

  

 

218.7

  

  

 

347.4

  

6.125% senior notes due January 15, 2017

  

 

250.8

  

  

 

523.3

  

7.25% senior notes due May 15, 2018

  

 

350.0

  

  

 

600.0

  

11.25% senior notes due February 1, 2019(a)

  

 

172.2

  

  

 

172.2

  

8.25% senior notes due March 15, 2019

  

 

450.0

  

  

 

450.0

  

7.625% senior notes due June 15, 2020

  

 

400.0

  

  

 

400.0

  

7.875% senior notes due March 15, 2021

  

 

448.0

  

  

 

  

8.875% debentures due April 15, 2021

  

 

80.9

  

  

 

80.9

  

7.00% senior notes due February 15, 2022

  

 

400.0

  

  

 

  

6.50% senior notes due November 15, 2023

  

 

350.0

  

  

 

  

6.625% debentures due April 15, 2029

  

 

199.4

  

  

 

199.4

  

8.820% debentures due April 15, 2031

  

 

69.0

  

  

 

69.0

  

Other(b)

  

 

10.7

  

  

 

38.4

  

Total debt

  

 

3,857.9

  

  

 

3,438.6

  

Less: current portion

  

 

(270.9

)  

  

 

(18.4

Long-term debt

  

$

3,587.0

  

  

$

3,420.2

  

(a)

As of December 31, 2013 and 2012, the interest rate on the 11.25% senior notes due February 1, 2019 was 12.75% and 12.50%, respectively, as a result of downgrades in the ratings of the notes by the rating agencies.

(b)

Includes miscellaneous debt obligations, fair value adjustments to the 4.95% senior notes due April 1, 2014 and 8.25% senior notes due March 15, 2019 related to the Company’s fair value hedges and capital leases.

________

Future Maturities of Debt

At December, 31, 2013, the future maturities of debt, including capitalized leases, were as follows:

 

 

  

Amount

 

2014

  

$

269.7

  

2015

  

 

204.0

  

2016

  

 

220.4

  

2017

  

 

251.5

  

2018

  

 

350.0

  

2019 and thereafter

  

 

2,572.1

  

Total(a)

  

$

3,867.7

  

Excludes a discount of $4.6 million and an adjustment for fair value hedges of $5.2 million related to the Company’s 4.95% senior notes due April 1, 2014 and 8.25% senior notes due March 15, 2019, which do not represent contractual commitments with a fixed amount or maturity date.

Summary Of Interest Expense

The following table summarizes interest expense included in the Consolidated Statements of Operations:

 

 

  

  2013  

 

  

2012

 

 

2011

 

Interest incurred

  

$

276.0

  

  

$

271.1

  

 

$

259.8

  

Less: interest income

  

 

(11.5

)

  

 

(15.2

 

 

(13.6

Less: interest capitalized as property, plant and equipment

  

 

(3.1

)

  

 

(4.1

 

 

(2.9

Interest expense, net

  

$

261.4

  

  

$

251.8

  

 

$

243.3