EXHIBIT 12

RATIO OF EARNINGS TO FIXED CHARGES

(In thousands except ratios)

	Nine Months Ending September 30, 2003
Earnings available for fixed charges:
Earnings before income taxes (1)	$	123,165
Less: Equity earnings of minority-owned companies		(3,264	)
Add: Dividends received from investees under the equity method		973
Add: Minority interest expense in majority-owned subsidiaries		261
Add: Fixed charges before capitalized interest		46,378
Add: Amortization of capitalized interest		5,322
Total earnings available for fixed charges	$	172,835
Fixed charges:
Interest expense	$	36,673
Interest portion of rental expense		9,679
Amortization of discount related to indebtedness		26
Total fixed charges before capitalized interest		46,378
Capitalized interest		4,500
Total fixed charges	$	50,878
Ratio of earnings to fixed charges		3.40

(1) Includes restructuring and impairment charges of $9,390 million ($5,634 million after-tax, or $0.05 per diluted share).