EXHIBIT 12

RATIO OF EARNINGS TO FIXED CHARGES

(In thousands except ratios)

	Three Months Ending 31-March-03
Earnings available for fixed charges:
Earnings (loss) before income taxes (1)	$	9,273
Add: Equity loss of minority-owned companies		369
Add: Dividends received from investees under the equity method		928
Add: Minority interest expense in majority-owned subsidiaries		(114	)
Add: Fixed charges before capitalized interest		17,475
Add: Amortization of capitalized interest		1,829
Total earnings available for fixed charges	$	29,760
Fixed charges:
Interest expense	$	12,708
Interest portion of rental expense		4,758
Amortization of discount related to indebtedness		9
Total fixed charges before capitalized interest		17,475
Capitalized interest		1,500
Total fixed charges		18,975
Ratio of earnings to fixed charges		1.57

(1) Includes restructuring and impairment charges of $2.6 million ($1.6 million after-tax, or $0.01 per diluted share).