EXHIBIT 12

RATIO OF EARNINGS TO FIXED CHARGES

(In thousands except ratios)

	Twelve Months Ending 31-December-01
Earnings available for fixed charges:
Earnings before income taxes (1)	$	74,894
Add: Equity loss of minority-owned companies		971
Add: Dividends received from investees under the equity method		831
Add: Minority interest expense in majority-owned subsidiaries		59
Add: Fixed charges before capitalized interest		90,340
Add: Amortization of capitalized interest		7,509
Total earnings available for fixed charges	$	174,604
Fixed charges:
Interest expense	$	71,183
Interest portion of rental expense		18,907
Amortization of discount related to indebtedness		250
Total fixed charges before capitalized interest		90,340
Capitalized interest		3,070
Total fixed charges		93,410
Ratio of earnings to fixed charges		1.87

(1) Includes the following one-time items: restructuring and impairment charges of $196 million ($137 million after-tax, or $1.15 per diluted share), gain on the sale of investments of $7 million ($7 million after-tax, or $0.05 per diluted share), and a loss on the write-down of various investments of $19 million ($19 million after-tax, or $0.16 per diluted share).